Zevia PBC logo

Zevia PBC

ZVIA | NYSE
Chart Builder DCF Calculator
$1.36
+$0.16 (+13.33%)
At close: Nov 5, 2026, 4:00 PM ET
$1.34
-$0.02 (-1.47%)
After-hours: Nov 5, 2026, 6:26 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
169.8M 169.33M 161.26M 162.85M 158.37M 154.27M 155.05M 153.39M 160.11M 161.92M 166.42M 164M 165.15M 168.45M 163.18M 161.99M 156.7M 145.51M 138.17M 131.83M 124.9M 118.23M
Cost of Revenue
89.83M 89.69M 84.71M 84.09M 80.38M 81.03M 83.12M 85.49M 90.49M 89.55M 91.67M 88.98M 90.53M 94.2M 93.16M 93.84M 89.95M 81.84M 76.2M 71.92M 67.84M 63.57M
Gross Profit
79.97M 79.64M 76.55M 78.76M 77.99M 73.25M 71.93M 67.9M 69.62M 72.37M 74.76M 75.02M 74.62M 74.25M 70.02M 68.15M 66.75M 63.67M 61.98M 59.9M 57.06M 54.66M
Operating Income
-7.48M -5.61M -9.62M -16.61M -16.71M -22.76M -23.65M -26.21M -34.67M -32.98M -28.94M -26.4M -24.2M -33.57M -47.87M -78.98M -119.26M -105.22M -87.43M -58.95M -6.72M -2.79M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-9.38M -7.11M -11.11M -16.6M -16.57M -22.86M -23.72M -26.09M -34.5M -32.55M -28.27M -25.27M -23.21M -33.02M -47.58M -78.88M -119.39M -105.35M -87.63M -59.26M -7.09M -3.23M
Net Income
-9.11M -7M -9.96M -14.37M -14.21M -19.41M -20.01M -21.5M -27.19M -25.23M -21.49M -18.62M -17.89M -25.05M -33.86M -49.64M -69.39M -59.04M -47.9M -36.78M -7.09M -3.23M
Selling & General & Admin
82.15M 82.98M 82.41M 91.07M 90.17M 90.48M 92.12M 91.71M 101.9M 103.82M 102.09M 99.84M 97.32M 106.4M 116.54M 145.84M 184.81M 167.79M 148.26M 117.79M 62.7M 56.34M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
5.3M 2.27M 3.76M 4.31M 4.53M 5.53M 3.47M 2.4M 2.39M 1.52M 1.62M 1.58M 1.49M 1.42M 1.35M 1.29M 1.2M 1.1M 1.15M 1.07M 1.08M 1.1M
Operating Expenses
87.45M 85.25M 86.17M 95.37M 94.7M 96M 95.58M 94.11M 104.29M 105.35M 103.7M 101.42M 98.82M 107.81M 117.89M 147.13M 186.01M 168.89M 149.4M 118.86M 63.79M 57.45M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
51.28M 51.6M 52.39M 57.82M 57.14M 57.39M 57.13M 54.52M 62.99M 65.47M 62.31M 58.49M 50.95M 50.73M 52.87M 53.72M 54.4M 49.23M 43.17M 40.01M 33.39M 28.4M
Cost & Expenses
177.28M 174.93M 170.88M 179.46M 175.08M 177.03M 178.7M 179.6M 194.78M 194.9M 195.37M 190.39M 189.35M 202.01M 211.05M 240.97M 275.96M 250.74M 225.6M 190.78M 131.63M 121.02M
Income Tax Expense
45K 50K 54K 49K 77K 94K 66K 64K 63K 64K 52K 73K 79K 53K 64K 6K 55K 46K 34K 50K n/a n/a
Shares Outstanding (Basic)
71.83M 68.21M 66.02M 67.33M 66.33M 62.95M 60.61M 59.49M 58.65M 55.89M 52.22M 50.75M 50.09M 49.37M 45.73M 44.07M 40.17M 36.88M 34.46M 34.43M 36.3M 64.53M
Shares Outstanding (Diluted)
71.83M 68.21M 66.02M 67.33M 66.33M 76.5M 60.61M 59.49M 58.65M 55.89M 52.22M 50.75M 50.09M 49.37M 45.73M 44.07M 40.17M 36.88M 34.46M 34.44M 36.3M 64.53M
EPS (Basic)
-0.13 -0.10 -0.15 -0.22 -0.22 -0.31 -0.33 -0.38 -0.50 -0.48 -0.44 -0.43 -0.48 -0.77 -1.18 -1.64 -2.22 -1.87 -1.40 -0.95 -0.12 -0.09
EPS (Diluted)
-0.13 -0.10 -0.15 -0.22 -0.22 -0.31 -0.33 -0.38 -0.50 -0.48 -0.44 -0.43 -0.48 -0.77 -1.18 -1.64 -2.22 -1.87 -1.40 -0.95 -0.12 -0.09
EBITDA
-8.48M -6.68M -8.51M -12.31M -12.18M -17.23M -20.09M -23.95M -32.25M -31.02M -26.66M -23.69M -21.72M -31.61M -46.24M -77.59M -118.19M -104.24M -86.64M -58.27M -5.81M -1.84M
EBIT
-9.38M -7.46M -9.38M -13.29M -13.26M -18.48M -21.42M -25.37M -33.78M -32.55M -28.27M -25.27M -23.21M -33.02M -47.58M -78.88M -119.39M -105.35M -87.64M -59.21M -6.76M -2.79M
Depreciation & Amortization
899K 784K 868K 978K 1.09M 1.25M 1.33M 1.42M 1.52M 1.52M 1.62M 1.58M 1.49M 1.42M 1.35M 1.29M 1.2M 1.12M 997K 942K 958K 952K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.