Applied Aerospace & Defense Inc. logo

Applied Aerospace & Defense Inc.

AADX | NYSE
Chart Builder DCF Calculator
$11.35
+$0.20 (+1.79%)
Nov 2, 2026, 12:07 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
Net Income
-17.02M -34.77M
Depreciation & Amortization
39.42M 35.22M
Stock-Based Compensation
3.21M 2.54M
Other Working Capital
-10.64M 3.22M
Other Non-Cash Items
6.47M 3.78M
Deferred Income Tax
-274K -4.71M
Change in Working Capital
-60.74M 2.59M
Operating Cash Flow
-28.94M 4.65M
Capital Expenditures
-17.43M -14.88M
Cash Acquisitions
-10.35M -34.27M
Purchase of Investments
n/a n/a
Sales Maturities Of Investments
n/a n/a
Other Investing Acitivies
n/a n/a
Investing Cash Flow
-27.78M -49.15M
Debt Repayment
50.69M 120.74M
Common Stock Repurchased
n/a n/a
Dividend Paid
n/a -80M
Other Financial Acitivies
-5.95M -3.08M
Financial Cash Flow
44.73M 37.66M
Net Cash Flow
-11.99M -6.84M
Free Cash Flow
-46.37M -10.23M
Adj. Free Cash Flow
-49.58M -12.76M
Maintenance CapEx
n/a -14.88M
Growth CapEx
-17.43M n/a
Owner Earnings
-28.94M -10.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.