Applied Optoelectronics Inc. logo

Applied Optoelectronics Inc.

AAOI | NASDAQ
Chart Builder DCF Calculator
$62.46
-$6.59 (-9.54%)
Nov 2, 2026, 3:47 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-18.79M -5.11M n/a -155.9M -155.72M -172.74M -186.73M -80.9M -72.1M -62.93M -56.05M -62.44M -69.12M -66.63M -66.4M -60.69M -60.86M -54.6M -54.16M -53.06M -46.88M -57.28M
Depreciation & Amortization
35.03M 30.93M 27.43M 24.58M 22.71M 21.38M 20.65M 20.22M 19.97M 20.09M 20.43M 21M 21.73M 22.42M 23.2M 23.88M 24.5M 25.04M 25.37M 25.57M 25.45M 25.15M
Stock-Based Compensation
-16.77M -18.47M -20.3M -8.51M 11.62M 14.51M 14.79M 15.14M 15.43M 12.43M 11.88M 10.94M 10.34M 9.42M 9.6M 10.44M 10.94M 12.07M 12.12M 12.16M 12.3M 12.33M
Other Working Capital
-39.34M 183K 13.41M -3.7M -5.76M -7.39M -10.03M -11.03M -5.98M 1.18M 1.01M 17.57M 14.05M 2.32M 2.77M -4.93M -4.12M -1.46M -2.29M 2.76M 1.41M 5.23M
Other Non-Cash Items
-94K -3.15M -5.61M 138.2M 109.81M 117.22M 117.65M 7.21M 11.16M 10.25M 9.75M 8.55M 8M 6.31M 7.67M 7.25M 6.18M 266K -931K -1.27M -2.48M 3.93M
Deferred Income Tax
1.37M 1.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10K 2.2M 9.23M
Change in Working Capital
-132.57M -214.12M -175.95M -167.84M -143.87M -72.34M -35.88M -5.03M -18.72M -6.87M 6.06M 8.98M 22.25M 8.67M 11.91M 8.31M 21.12M 17.19M 5.96M -8.88M -25.72M -44.33M
Operating Cash Flow
-131.82M -208.87M -174.43M -169.47M -155.45M -91.96M -69.53M -43.36M -44.27M -27.02M -7.93M -12.96M -6.8M -19.81M -14.02M -10.8M 1.89M -33K -11.64M -25.49M -35.12M -50.98M
Capital Expenditures
-281.44M -30.01M -238K -132.8M -88.5M -66.11M -43.54M -24.63M -21.89M -19.93M -14.9M -6.2M -4.09M -3.92M -4.24M -5.97M -8.75M -9.4M -10.66M -12.34M -14.33M -18.73M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-487.75M -212.45M -210.5M -22.34M -25.2M -12.89M -7.29M -9.84M -8.65M -7.95M -5.68M -2.11M -733K -643K -624K -971K -2.56M -2.38M -2.57M -2.96M -1.44M -3.35M
Investing Cash Flow
-769.12M -242.39M -210.6M -154.94M -113.74M -78.93M -50.7M -31.03M -25.01M -22.05M -14.76M -5.78M -3.73M -3.57M -3.83M -5.85M -8.62M -9.18M -10.55M -12.18M -14.06M -18.57M
Debt Repayment
35.26M 28M 19.48M 18.06M 22.44M 7.28M 3.01M -5.27M -16.94M -32.46M -27.47M -18.1M -14.17M 5.91M 7.31M -1.6M -5.69M -850K -357K -1.59M 2.56M 4.74M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -87K -227K -227K -227K -140K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-74.39M -10.51M -10.45M -10.46M -9.49M -7.8M -7.13M -6.16M -6.27M -1.91M -969K -770K -386K 639K 2.43M 2.29M 2.1M 1.02M -952K -938K -980K -1.03M
Financial Cash Flow
1.31B 847.19M 527.94M 437.96M 335.08M 213.61M 142.18M 83.77M 55.46M 38.07M 40.58M 14.44M -3.04M 8.11M 10.75M 700K -3.76M 349K 14.09M 29.44M 42.19M 58.06M
Net Cash Flow
421.56M 382.57M 136.9M 109.35M 71.08M 49.41M 24.04M 10.13M -12.49M -9.54M 19.51M -3.33M -12.04M -13.16M -5.55M -14.32M -9.85M -9.23M -8.98M -9.17M -8.41M -13.18M
Free Cash Flow
-413.26M -238.88M -174.67M -302.26M -243.95M -158.07M -113.06M -67.99M -66.16M -46.95M -22.83M -19.16M -10.89M -23.73M -18.26M -16.77M -6.86M -9.44M -22.3M -37.83M -49.46M -69.71M
Adj. Free Cash Flow
-396.49M -220.41M -154.37M -293.76M -255.57M -172.58M -127.85M -83.13M -81.59M -59.38M -34.71M -30.1M -21.23M -33.15M -27.86M -27.21M -17.8M -21.51M -34.43M -49.99M -61.76M -82.04M
Maintenance CapEx
119.48M 129.98M 139.2M n/a -3.36M -4.73M -10.62M -20.22M -16.86M -16.62M -10.84M -1.24M -1.24M -1.07M -962K -1.86M -5.84M -6.5M -6.5M -7.11M -3.14M -1.52M
Growth CapEx
-400.91M -159.98M -139.44M -132.8M -85.14M -61.38M -32.92M -4.41M -5.03M -3.31M -4.05M -4.96M -2.85M -2.85M -3.28M -4.11M -2.91M -2.91M -4.16M -5.23M -11.2M -17.22M
Owner Earnings
-12.34M -78.89M -35.22M -169.47M -158.81M -96.69M -80.14M -63.58M -61.13M -43.64M -18.77M -14.2M -8.04M -20.88M -14.98M -12.66M -3.95M -6.53M -18.14M -32.6M -38.26M -52.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.