Ambev S.A. logo

Ambev S.A.

ABEV | NYSE
Chart Builder DCF Calculator
$2.71
+$0.05 (+1.88%)
Nov 2, 2026, 11:26 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.37B 3.47B 3.89B 4.53B 4.86B 2.79B 3.8B 5.02B 3.57B 2.45B 3.8B 4.53B 4.02B 2.6B 3.82B 5.08B 3.22B 3.06B 3.53B 3.75B 3.71B 2.93B 2.73B
Depreciation & Amortization
1.69B 1.53B 1.6B 1.82B 1.6B 1.7B 1.71B 2.04B 1.73B 1.72B 1.63B 1.51B 1.67B 1.7B 1.53B 1.63B 1.52B 1.47B 1.33B 1.46B 1.37B 1.3B 1.26B
Stock-Based Compensation
114.22M 97.43M 93.12M 148.09M 100M 107.1M 98.97M 113.66M 102.76M 83.19M 101.3M 61.93M 87.76M 104.74M 77.17M 95.97M 66.96M 73.1M 77.93M 80M 108.1M 94.4M 105.14M
Other Working Capital
1.05B n/a -3.31B 5.39B 311.27M -2.93B -4.05B 4.74B 946.6M -1.31B -3.06B 5.39B 273.35M -1.79B -4.09B 3.91B 1.29B -1.83B -2.64B 5.82B 1.28B -419.7M -523.87M
Other Non-Cash Items
-484.31M -308.31M 62.69M 1.01B -785.32M 86.1M -1.19B -78.92M 515.35M 114.91M -1.58B 2.56B 1.16B 646.73M -1.21B 1.84B 1.24B 669.9M -1.48B 782.4M 723.1M -551.6M -677.29M
Deferred Income Tax
928.24M 864.5M 1.1B 1.45B 447.63M 629.1M 1.12B 2.01B 1.15B 1.03B 726.5M 227.1M 87.78M -225.83M 58.42M -416.25M -344.37M 560.5M 97.46M 357.26M -544.1M 744.8M 193.47M
Change in Working Capital
1.06B -947.99M -3.58B 4.3B 693.61M -2.27B -4.34B 4.8B 1.04B -2.04B -3.97B 5.06B 896.81M -1.41B -4.84B 3.57B 412.3M -3.63B -3.03B 5.4B 1.03B -2.64B -781.3M
Operating Cash Flow
7.68B 4.71B 3.16B 13.25B 6.92B 3.05B 1.2B 13.91B 8.11B 3.36B 718.2M 13.95B 7.92B 3.42B -576.27M 11.81B 6.11B 2.2B 519.76M 11.83B 6.4B 1.87B 2.84B
Capital Expenditures
-1.13B -879.88M -466.86M -1.63B -1.04B -1.09B -828.15M -1.52B -1.19B -1.03B -1.02B -2.27B -1.28B -1.3B -1.15B -2.04B -1.86B -1.75B -888.54M -3.01B -1.7B -1.64B -1.33B
Cash Acquisitions
57.25M n/a -2.02B -293.21M 241.82M 100K -40.27M 6.93M -186K 3.84M -300K 7K -46.51M -1.9M -6.52M -87K 15K -600K -2.38M -18.95M 18.2M -43.9M -88.65M
Purchase of Investments
-1.05B -80.11M n/a -172.64M -411.27M n/a n/a -11.44M n/a n/a -799.68M 34K n/a -1.9M -6.52M n/a n/a -234.6M n/a 125.1M -821.6M -2.7M -351.72M
Sales Maturities Of Investments
n/a n/a 32.98M n/a n/a n/a 51.25M n/a 32.06M n/a n/a -54.83M 93.58M 44.83M 54.92M 904M 167.18M -204.62M 546.44M n/a 100K 809.4M n/a
Other Investing Acitivies
37.87M 109.03M 33.68M 61.66M 43.39M 126.8M 32.73M 52.94M 20.1M -54.8M 36.28M 70.73M 25.49M 36.35M 30.35M 35.89M 39.81M 240.62M 37.27M 223.85M 26.3M 21.8M 44.79M
Investing Cash Flow
-2.08B -850.96M -2.42B -2.03B -1.17B -961.3M -784.45M -1.47B -1.13B -1.08B -1.78B -2.26B -1.21B -1.22B -1.08B -1.1B -1.65B -1.95B -307.2M -2.68B -2.48B -855.1M -1.72B
Debt Repayment
-287.67M -29.36M -316.87M -309.73M -333.99M -291.6M -343.37M -354.35M -350.03M -770.27M 28.4M -389.55M -361.18M -346.46M -260.52M -239.65M -250.24M -167.4M -152.78M -306.37M -122.9M -1.85B -553.38M
Common Stock Repurchased
-680.41M -2.24B -413.46M -90.87M n/a -774.6M -1.06B -100.05M -228K -291.1M -76.2M -39.85M -54.07M -20.23M -4.85M 2.34M -630K -48M -7.79M -1.33M n/a -4.41M -38.43M
Dividend Paid
-1.38B -1.18B -1.52M -9.69B -2.08B -2.08B -6.61B -3.87B -89.95M -85.96M -11.6M -11.63B -125.38M -128.61M -38.18M -11.96B -117.57M -142.9M -22.01M -9.62B -24.6M -231.9M -1.24B
Other Financial Acitivies
-735.84M -1.02B -487.52M -645.95M -807.5M -810.8M -839.24M -939.5M -647.68M -551.9M -2.26B 68.93M -861.43M -1.21B -727.33M -459.34M -558.05M 346.9M -2.56B -595.64M 302.5M -1.84B 54.7M
Financial Cash Flow
-3.02B -4.47B -1.2B -10.74B -3.22B -3.96B -8.83B -5.26B -1.09B -1.7B -2.3B -11.99B -1.4B -1.71B -1.02B -12.68B -926.49M -11.4M -2.72B -10.52B 155M -3.93B -1.78B
Net Cash Flow
2.58B -1.38B -646.35M 330.5M 1.9B -2.71B -9.48B 8.81B 5.63B 1.31B -3.21B -1.35B 5.4B -43.93M -2.8B -2.42B 3.66B 814.2M -3.8B -1.15B 4.57B -4.11B 195.73M
Free Cash Flow
6.54B 3.83B 2.69B 11.62B 5.88B 1.96B 375.82M 12.39B 6.92B 2.33B -297.7M 11.68B 6.64B 2.12B -1.73B 9.78B 4.25B 449.1M -368.78M 8.82B 4.7B 233.8M 1.51B
Adj. Free Cash Flow
6.43B 3.73B 2.6B 11.47B 5.78B 1.85B 276.86M 12.28B 6.82B 2.25B -399M 11.61B 6.55B 2.02B -1.81B 9.68B 4.19B 376M -446.71M 8.74B 4.59B 139.4M 1.4B
Maintenance CapEx
-1.13B -879.88M -466.86M -1.63B -1.04B -1.07B -12.64M n/a -509.17M -592.05M -1.02B -2.27B -1.28B -940.66M -335.63M -1.76B -1.01B -830.61M -159.82M -1.59B -511.18M n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a -16.88M -815.51M -1.52B -676.83M -436.05M n/a n/a n/a -355.08M -817.32M -276.29M -848.45M -922.49M -728.72M -1.42B -1.19B -1.64B -1.33B
Owner Earnings
6.54B 3.83B 2.69B 11.62B 5.88B 1.98B 1.19B 13.91B 7.6B 2.77B -297.7M 11.68B 6.64B 2.48B -911.9M 10.05B 5.1B 1.37B 359.94M 10.24B 5.89B 1.87B 2.84B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.