Asbury Automotive Group Inc. logo

Asbury Automotive Group Inc.

ABG | NYSE
Chart Builder DCF Calculator
$206.02
+$7.99 (+4.03%)
Nov 2, 2026, 3:46 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-302.4M 114.6M 187.8M 60M 147.1M 152.8M 132.1M 128.8M 126.3M 28.1M 147.1M 55.5M 169.3M 196.3M 181.4M 353.2M 205M 201.4M 237.7M 140.5M 147M 152.1M 92.8M
Depreciation & Amortization
-45.7M 23.1M 22.6M 23M 21.2M 19M 19.2M 19.2M 18.9M 18.2M 18.7M 17.1M 17.1M 16.8M 16.7M 15.4M 17.1M 18.1M 18.4M 11.3M 10.7M 10.1M 9.8M
Stock-Based Compensation
-17.2M 6.1M 11.1M 6.4M 6M 6.2M 9.1M 5.5M 5M 5.7M 10.5M 4.2M 5.2M 5.5M 8.6M 4.2M 4.7M 4.7M 7M 4M 3.9M 3.7M 4.7M
Other Working Capital
24.6M 25.2M -49.8M -4.7M 84M -27.3M -112.5M 51.5M 221.5M -208.1M 59.6M -18.5M -22.5M 30.6M -118.7M -69.9M -99.5M -87.3M -102M -45.3M -51.2M -107.5M -69.1M
Other Non-Cash Items
688.8M 27.9M -99M 136.4M -600K 16.6M 29.2M 30.8M 17M 151.5M 24.2M 134.1M 16.7M -200K 10.7M -191.4M 14.7M 47.2M -18.9M 39.1M 2.4M 9.8M 1.5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 52.6M 200K n/a -100K 37.5M n/a -600K 2.8M 152.9M -1.7M -2.3M -400K n/a n/a n/a n/a
Change in Working Capital
-58.4M -42.3M 100.7M -73.9M 133.2M -103.2M 35.4M 7.3M 236.9M -357.9M -23.3M -175.2M -190.2M -167.8M -48.5M -302.7M -72M -181.5M 165.2M 10.2M 207.3M 200.9M 102M
Operating Cash Flow
265.1M 129.4M 223.2M 151.9M 306.9M 91.4M 225M 244.2M 404.3M -154.4M 177.1M 73.2M 18.1M 50M 171.7M 31.6M 167.8M 87.6M 409M 205.1M 371.3M 376.6M 210.8M
Capital Expenditures
169.3M -120.4M -48.9M -100.9M -44.9M -38.1M -21.4M -134.1M -41.3M -39.7M -93.1M -65.8M -35.7M -25.6M -15.2M -35.2M -33.2M -18.7M -20.8M -24.8M -22.7M -15.5M -11.2M
Cash Acquisitions
n/a -361.5M 361.5M n/a n/a 188.8M 33.5M n/a n/a 42.6M 102M n/a n/a 30.7M n/a 322.2M -5.7M 127.5M 252.2M -3.64B -16.1M n/a -1M
Purchase of Investments
57.2M -30.7M -26.5M -35.6M -55.9M -39.3M -58.6M -105M -20.6M -19.3M -20.1M -30.3M -40.7M -80.1M -44.1M -69.8M -139.5M -18.7M -15.6M n/a n/a n/a n/a
Sales Maturities Of Investments
-45.8M 25.2M 20.6M 34.8M 33.8M 18.2M 46M 79.8M 48.5M 12M 9.5M 8.1M 34.5M 65.4M 4.1M 14.5M 67.2M 22.8M 15.5M n/a n/a n/a n/a
Other Investing Acitivies
-228.8M 361.5M 5.7M 135.7M -1.55B n/a n/a 4.3M 49.2M n/a -11.9M -1.5B 14M -23.3M -15.2M -35.2M -33.2M -18.7M -20.8M -25.1M 19M -225.1M 8.5M
Investing Cash Flow
-48.1M -125.9M 312.4M 34M -1.62B 129.6M -500K -155M 35.8M -4.4M -13.6M -1.59B -27.9M -7.3M -55.2M 231.7M -111.2M 112.9M 231.3M -3.67B -19.8M -225.1M -3.7M
Debt Repayment
n/a 132.3M -394M -127.7M 1.35B -290.6M -156.8M -79.1M -357.8M 240.2M -120.4M 1.57B -26M -71.7M -13.9M -81.8M -15.2M -384.7M -327M 2.67B -123.1M -76.3M -171.1M
Common Stock Repurchased
277.6M -120.8M -156.8M -49.9M -50.1M -200K -12.5M -1M -89.1M -43.3M -59.8M -47.6M -200K -190.2M -41.1M -87.5M -200K n/a -208.9M -100K -100K -600K -9.6M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-162.8M -10M 100K n/a -5.7M n/a n/a n/a n/a n/a n/a -1.2M n/a n/a n/a n/a n/a n/a -400K -26.2M n/a n/a n/a
Financial Cash Flow
-162.8M 1.5M -550.7M -177.6M 1.29B -290.8M -169.3M -80.1M -446.9M 196.9M -180.2M 1.52B -26.2M -261.9M -55M -169.3M -15.4M -384.7M -534.9M 3.31B -123.2M -76.9M -180.7M
Net Cash Flow
54.1M 5.1M -15.1M 8.2M -22.6M -69.8M 55.2M 9.1M -6.9M 38.2M -16.7M 4.1M -35.9M -219.2M 61.5M 94M 41.2M -184.2M 105.4M -151.7M 228.3M 74.6M 26.4M
Free Cash Flow
434.4M 9M 174.3M 51M 262M 53.3M 203.6M 110.1M 363M -194.1M 84M 7.4M -17.6M 24.4M 156.5M -3.6M 134.6M 68.9M 388.2M 180.3M 348.6M 361.1M 199.6M
Adj. Free Cash Flow
451.6M 2.9M 163.2M 44.6M 256M 47.1M 194.5M 104.6M 358M -199.8M 73.5M 3.2M -22.8M 18.9M 147.9M -7.8M 129.9M 64.2M 381.2M 176.3M 344.7M 357.4M 194.9M
Maintenance CapEx
-45.7M -23.1M -22.6M -71.52M n/a -16.39M -21.4M -20.29M n/a n/a n/a -48.69M -35.7M -25.6M -15.2M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
215M -97.3M -26.3M -29.38M -44.9M -21.71M n/a -113.81M -41.3M -39.7M -93.1M -17.11M n/a n/a n/a -35.2M -33.2M -18.7M -20.8M -24.8M -22.7M -15.5M -11.2M
Owner Earnings
219.4M 106.3M 200.6M 80.38M 306.9M 75.01M 203.6M 223.91M 404.3M -154.4M 177.1M 24.51M -17.6M 24.4M 156.5M 31.6M 167.8M 87.6M 409M 205.1M 371.3M 376.6M 210.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.