Airbnb Inc. logo

Airbnb Inc.

ABNB | NASDAQ
Chart Builder DCF Calculator
$172.16
+$7.77 (+4.73%)
Nov 2, 2026, 3:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.51B 2.65B 4.79B 1.89B -352.03M -4.58B
Depreciation & Amortization
91M 65M 44M 81M 138M 125.88M
Stock-Based Compensation
1.59B 1.41B 1.12B 930M n/a 3B
Other Working Capital
-106M -67M 720M 299M 597.98M -211.5M
Other Non-Cash Items
182M 32M 83M 208M 1.88B 1.13B
Deferred Income Tax
376M 433M -2.88B -1M 10.94M -19.6M
Change in Working Capital
-106M -67M 720M 319M 637.92M -284.61M
Operating Cash Flow
4.65B 4.52B 3.88B 3.43B 2.31B -629.73M
Capital Expenditures
n/a n/a n/a -25M n/a -37.37M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-3.44B -3.15B -3.31B -4.07B -4.94B -3.03B
Sales Maturities Of Investments
2.74B 2.61B 2.38B 4.07B 3.61B 3.16B
Other Investing Acitivies
-46M -75M -114M -2M 500K -8.6M
Investing Cash Flow
-748M -616M -1.04B -28M -1.35B 79.59M
Debt Repayment
n/a n/a n/a n/a -229M 1.92B
Common Stock Repurchased
-3.79B -3.43B -2.25B -1.5B n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-160M -142M -178M 723M 1.35B -2.63B
Financial Cash Flow
-3.83B -3.57B -2.43B -689M 1.31B 2.94B
Net Cash Flow
726M 93M 564M 2.38B 2.06B 2.52B
Free Cash Flow
4.65B 4.52B 3.88B 3.41B 2.31B -667.1M
Adj. Free Cash Flow
3.05B 3.11B 2.76B 2.48B 2.31B -3.67B
Maintenance CapEx
n/a n/a n/a n/a n/a -37.37M
Growth CapEx
n/a n/a n/a -25M n/a n/a
Owner Earnings
4.65B 4.52B 3.88B 3.43B 2.31B -667.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.