Adient logo

Adient

ADNT | NYSE
Chart Builder DCF Calculator
$17.29
+$0.60 (+3.59%)
At close: Nov 2, 2026, 3:59 PM ET
$16.69
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
42M 27M -22M 18M 36M -335M 25M 100M 5M -49M 45M 157M 73M 10M 33M 70M -20M -60M -30M 960M -71M 94M 150M
Depreciation & Amortization
86M 80M 80M 83M 83M 79M 80M 84M 83M 82M 83M 88M 87M 84M 81M 87M 86M 89M 88M 91M 81M 78M 80M
Stock-Based Compensation
9M n/a 8M n/a 10M n/a 5M 3M 5M 10M 13M 9M n/a 10M 8M 8M 7M 4M 10M n/a n/a 13M n/a
Other Working Capital
72M -8M -18M 50M -70M 7M -69M -47M 4M 2M -79M 67M -20M 2M -62M -30M -26M 38M -10M 79M -8M -43M -87M
Other Non-Cash Items
24M 45M -1M 44M 20M 393M -18M 32M 1M -15M -13M 2M 29M 7M -13M 53M 1M 38M -24M -1.21B 264M -20M -66M
Deferred Income Tax
-15M 1M -2M -29M -16M 10M 7M -8M 14M -1M -6M -122M 2M -3M -1M -30M 13M -5M -3M 45M -2M -1M -2M
Change in Working Capital
59M -66M 17M 97M 39M -191M 10M 52M 50M 54M -81M 160M 12M 18M -64M 48M -64M -37M -55M 16M -57M -255M 69M
Operating Cash Flow
205M 87M 80M 213M 172M -44M 109M 263M 158M 81M 41M 294M 203M 126M 44M 236M 23M 29M -14M -94M 215M -91M 231M
Capital Expenditures
-67M -73M -65M -79M -57M -45M -64M -72M -70M -69M -55M -75M -60M -56M -61M -57M -53M -57M -60M -74M -60M -55M -71M
Cash Acquisitions
-4M n/a -4M 45M 3M 2M 27M 1M n/a n/a -3M n/a 8M -5M -3M -740M -13M -6M 731M 852M -260M 19M 10M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 30M n/a n/a -30M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15M 15M n/a n/a
Other Investing Acitivies
9M -2M 1M -25M 5M -1M 3M 1M n/a n/a 14M 10M -1M n/a 14M 712M 6M 10M 11M -69M 53M 2M n/a
Investing Cash Flow
-62M -75M -68M -59M -49M -44M -34M -70M -70M -69M -44M -65M -53M -61M -50M -55M -60M -53M 652M 694M -252M -34M -61M
Debt Repayment
-2M -12M -2M n/a -4M -13M -3M -136M 1M -8M 5M 1M n/a -104M n/a -105M -144M -744M -8M -54M 59M -684M -15M
Common Stock Repurchased
-30M n/a -25M -50M -50M n/a -25M -50M -75M -50M -100M n/a -37M -28M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -76M -9M -9M n/a n/a -3M n/a n/a n/a n/a n/a n/a n/a n/a n/a -40M n/a n/a n/a n/a n/a
Other Financial Acitivies
-10M -1M -11M 4M n/a -35M -74M n/a -18M -8M -60M -11M -6M -17M -69M -4M -3M -154M -71M -6M -8M -10M -53M
Financial Cash Flow
-42M -13M -114M -55M -63M -48M -102M -189M -92M -66M -155M -10M -43M -149M -69M -109M -147M -938M -79M -60M 51M -694M -68M
Net Cash Flow
93M -24M -103M 98M 106M -106M -85M 55M -15M -85M -120M 202M 82M -75M -46M 55M -226M -962M 559M 521M 16M -836M 128M
Free Cash Flow
138M 14M 15M 134M 115M -89M 45M 191M 88M 12M -14M 219M 143M 70M -17M 179M -30M -28M -74M -168M 155M -146M 160M
Adj. Free Cash Flow
129M 14M 7M 134M 105M -89M 40M 188M 83M 2M -27M 210M 143M 60M -25M 171M -37M -32M -84M -168M 155M -159M 160M
Maintenance CapEx
-67M -73M -65M -66.06M -54.43M -45M -64M -72M -70M -69M -55M -66.21M n/a -10.81M -36.63M n/a -24.48M -57M -60M -74M n/a -18.68M -71M
Growth CapEx
n/a n/a n/a -12.94M -2.57M n/a n/a n/a n/a n/a n/a -8.79M -60M -45.19M -24.37M -57M -28.52M n/a n/a n/a -60M -36.32M n/a
Owner Earnings
138M 14M 15M 146.94M 117.57M -89M 45M 191M 88M 12M -14M 227.79M 203M 115.19M 7.37M 236M -1.48M -28M -74M -168M 215M -109.68M 160M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.