Automatic Data Processing Inc. logo

Automatic Data Processing Inc.

ADP | NASDAQ
Chart Builder DCF Calculator
$299.47
+$5.63 (+1.92%)
Nov 2, 2026, 3:18 PM ET · Market open
TTM
Period Ending
Q1 2027
Sep 30, 2026
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Net Income
4.53B 4.41B 4.35B 4.24B 4.14B 4.08B 4B 3.93B 3.85B 3.75B 3.7B 3.56B 3.49B 3.41B 3.26B 3.15B 3.03B 2.95B 2.86B 2.74B 2.7B
Depreciation & Amortization
594.2M 585.9M 560.2M 560.8M 566.3M 558.2M 572.4M 570M 559M 561.9M 566.6M 559M 555.7M 549.3M 539.4M 531.4M 521.1M 515.1M 510.6M 508.5M 508.7M
Stock-Based Compensation
251.1M 242.6M 182.9M 194.7M 200.6M 202.5M 257.3M 250.8M 245.3M 243.5M 232.5M 243.8M 228.6M 220.4M 232.1M 212.8M 210M 201.7M 195.1M 192.3M 183.8M
Other Working Capital
-3.54B -3.54B -1B -1.65B -1.24B -1.06B -1.05B -953.6M -1.09B -544.8M -606.5M -727.5M -619.3M -1.06B -1.31B -970.1M -926.1M 2.15B 5.1B 7.04B 6.97B
Other Non-Cash Items
3.44B 3.46B 1.23B 1.23B 1.22B 1.21B 1.11B 1.09B 1.07B 1.06B 1.04B 1.04B 1.04B 1.04B 1.08B 1.06B 1.05B 1.04B 1B 1.02B 1B
Deferred Income Tax
172.2M 156.4M 193.2M 123.6M 59.1M 37M -15.8M -27.4M -21.5M -37.4M -66.9M -67.5M -73.8M -80.1M 16.9M 100K 31.5M 36.6M -210.7M -206M -249M
Change in Working Capital
-3.66B -3.54B -1.06B -1.6B -1.42B -1.15B -1.12B -1.05B -1.05B -1.42B -1.43B -1.38B -1.42B -938.7M -1.19B -1.45B -1.14B -1.64B -1.52B -1.14B -1.41B
Operating Cash Flow
5.33B 5.32B 5.45B 4.74B 4.76B 4.94B 4.8B 4.77B 4.66B 4.16B 4.04B 3.95B 3.82B 4.21B 3.93B 3.5B 3.7B 3.1B 2.84B 3.12B 2.73B
Capital Expenditures
-345.9M -339.9M -301.2M -143.7M -156.6M -168.7M -281.1M -401.8M -495.9M -563.4M -557.8M -557.9M -566.2M -571.6M -575M -570.4M -556M -553.4M -529.5M -533.3M -515.1M
Cash Acquisitions
-23.3M -22.8M -15.4M -19.9M -1.16B -1.15B -1.16B -1.16B 9.6M -27.3M 113.6M 93.7M 74.9M 194.8M 53.9M 79.9M 94.3M 43.9M 164.3M 312.7M 421.9M
Purchase of Investments
-11.42B -12.36B -11.8B -9.52B -8.69B -7.86B -8.13B -9.52B -8.9B -6.84B -5.51B -4.22B -4.26B -6.62B -7.26B -9.22B -11.39B -10.73B -11.06B -10.93B -10.87B
Sales Maturities Of Investments
8.41B 8.34B 9.13B 7.45B 7.17B 6.54B 6.2B 7.06B 6.67B 6.04B 4.45B 3.68B 3.72B 4.71B 4.76B 4.78B 4.59B 4.25B 4.45B 5.4B 6.32B
Other Investing Acitivies
-350.8M -336.1M -236M -237.9M -119.6M -14.9M -27.5M -20.5M -27.6M -2.5M -127.4M -127.4M -118.9M -227.2M -86.3M -78.3M -90M -13.4M -122.8M -281.2M -377.1M
Investing Cash Flow
-3.73B -4.71B -3.33B -2.67B -3.25B -3.04B -3.68B -4.21B -2.82B -1.39B -1.64B -1.13B -1.16B -2.52B -3.1B -5.02B -7.36B -7.01B -7.11B -6.03B -5.02B
Debt Repayment
-8.99B -8.6B -56.4M -355.9M 476.6M 5.4B 709.1M 1.04B 5.41B 50.1M 80.1M 87.1M -100.5M -45.7M 1.3M -5.4M 136.4M 103.9M 973.3M 989.2M 1.05B
Common Stock Repurchased
-2.48B -2.08B -1.79B -1.52B -1.27B -1.28B -1.39B -1.37B -1.35B -1.23B -1.1B -1.07B -1.04B -1.12B -1.31B -1.53B -1.77B -1.97B -1.95B -1.89B -1.69B
Dividend Paid
-2.68B -2.63B -2.57B -2.51B -2.45B -2.4B -2.35B -2.3B -2.24B -2.18B -2.13B -2.07B -1.99B -1.9B -1.82B -1.74B -1.7B -1.66B -1.62B -1.58B -1.58B
Other Financial Acitivies
18.52B 17.55B 6.5B 19.14B 2.8B -8.83B -10B 4.86B -7.84B 1.93B 2.83B 815.4M 1.84B -12.61B -11.38B -2.46B -10.59B 17.08B 18.49B 9.83B 17.31B
Financial Cash Flow
4.4B 4.26B 2.24B 14.89B -317.8M -6.97B -13.03B 2.23B -6.02B -1.43B -310.7M -2.24B -1.28B -15.68B -14.41B -5.64B -13.83B 13.65B 15.89B 7.35B 15.1B
Net Cash Flow
5.97B 4.83B 8.21B 20.87B 5.01B -1.22B -11.93B 2.72B -4.17B 1.31B 2.08B 596.8M 1.39B -14.01B -13.69B -7.25B -17.62B 9.64B 11.61B 4.41B 12.83B
Free Cash Flow
4.98B 4.98B 5.15B 4.6B 4.6B 4.77B 4.52B 4.37B 4.16B 3.59B 3.48B 3.39B 3.25B 3.64B 3.36B 2.93B 3.14B 2.55B 2.31B 2.59B 2.22B
Adj. Free Cash Flow
4.73B 4.74B 4.97B 4.4B 4.4B 4.57B 4.26B 4.12B 3.91B 3.35B 3.25B 3.15B 3.02B 3.42B 3.13B 2.72B 2.93B 2.34B 2.11B 2.4B 2.03B
Maintenance CapEx
-282.44M -255.62M -215.61M -62.87M -70.88M -83.77M -199.83M -318.21M -418.24M -486.62M -476.64M -470.36M -472.37M -471.59M -472.23M -467.8M -455.7M -454.46M -432.84M -460.32M -462.25M
Growth CapEx
-63.46M -84.28M -85.59M -80.83M -85.72M -84.93M -81.27M -83.59M -77.66M -76.78M -81.16M -87.54M -93.83M -100.01M -102.77M -102.6M -100.3M -98.94M -96.66M -72.98M -52.85M
Owner Earnings
5.05B 5.06B 5.24B 4.68B 4.69B 4.86B 4.6B 4.46B 4.24B 3.67B 3.57B 3.48B 3.34B 3.74B 3.46B 3.03B 3.24B 2.65B 2.41B 2.66B 2.27B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.