Adyen N.V. logo

Adyen N.V.

ADYEY | OTC
Chart Builder DCF Calculator
$9.37
+$0.21 (+2.29%)
Nov 2, 2026, 9:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
544.06M 581.56M 240.48M 515.55M 409.61M 416.15M 282.17M 282M 282.14M 264.88M 204.83M
Depreciation & Amortization
77.2M 74.94M 60.91M 55.22M 49.24M 44.53M 40.92M 38.22M 25.39M 18.51M 16.5M
Stock-Based Compensation
n/a n/a 9.8M 18.15M 19.22M 18.8M 19.81M 12.02M -1.52M 6.69M 5.32M
Other Working Capital
-20.58M 5.52M -5.52M 24.52M -13.16M 24.35M -350.94M 13.09M 17.68M 30.87M 17.33M
Other Non-Cash Items
-3.23M 62.71M 1.29B -23.04M 24.55M 170.55M 205.97M 57.14M -142.12M 27.65M -221.21M
Deferred Income Tax
n/a n/a n/a n/a n/a -143.54M -196.73M 6.83M 37.11M 3.26M 170.28M
Change in Working Capital
1.66B -2.35B 1.06B 629.39M 6.89M -49.94M -95.07M -12.7M 249.36M 77.85M 225.92M
Operating Cash Flow
2.28B -1.63B 2.66B 1.2B 509.52M 456.54M 257.08M 383.53M 450.36M 398.84M 401.64M
Capital Expenditures
-68.39M -77.91M -22.88M -57.43M -40.79M -13.65M -56.1M -59.13M -39.97M -32.62M -21.73M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.28M
Purchase of Investments
-12.58M -7.37M n/a -7.05M n/a n/a n/a n/a n/a n/a -211K
Sales Maturities Of Investments
n/a 3.46M n/a 8.82M n/a n/a n/a 11.41M n/a n/a 12.43M
Other Investing Acitivies
-631.88M n/a -24.22M 243K -20.65M -1M -3.14M 9.81M -1.93M -1.02M 10.28M
Investing Cash Flow
-713.9M -82.45M -47.09M -57.19M -61.44M -13.65M -56.1M -47.72M -39.97M -32.62M -9.51M
Debt Repayment
n/a n/a n/a n/a -20.22M n/a -308.44M 626.96M -7.4M n/a -4.63M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-24.13M -25.65M -21.98M -21.19M 7.55M 1.45B -9.59M -9.7M 565.19M 97.16M 212.39M
Financial Cash Flow
-11.08M -15.11M -12.77M 83.27M -12.67M 1.45B -318.03M 617.26M 557.79M 908.15M 207.76M
Net Cash Flow
1.6B -1.72B 2.56B 1.23B 8.74B 1.9B -110.72M 938.27M 967.98M 1.27B 607.42M
Free Cash Flow
2.21B -1.71B 1.31B 1.14B 468.73M 442.9M 200.98M 324.4M 410.39M 366.22M 379.91M
Adj. Free Cash Flow
2.21B -1.71B 1.3B 1.12B 449.51M 424.1M 181.17M 312.38M 411.91M 359.53M 374.59M
Maintenance CapEx
-68.39M -10.16M n/a -14.96M -2.28M n/a -29.22M -27.02M -8.18M -2.58M n/a
Growth CapEx
n/a -67.74M -22.88M -42.47M -38.51M -13.65M -26.88M -32.1M -31.79M -30.04M -21.73M
Owner Earnings
2.21B -1.64B 1.33B 1.18B 507.24M 456.54M 227.86M 356.5M 442.17M 396.26M 401.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.