Advanced Energy Industries Inc. logo

Advanced Energy Industries Inc.

AEIS | NASDAQ
Chart Builder DCF Calculator
$223.03
+$0.97 (+0.44%)
Nov 2, 2026, 12:08 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
53.6M 67.3M 52.5M 46.4M 25.5M 24.9M 49.06M -14.06M 15.3M 6M 37.89M 33.65M 27.46M 31.75M 45.35M 74.87M 44.81M 36.86M 39.73M 21.04M 35.54M 38.39M
Depreciation & Amortization
32.3M 15.8M 15.1M 15.1M 15.6M 16.1M 16.63M 17.92M 16.9M 17M 16.77M 16.8M 16.44M 16.52M 15.86M 15.56M 14.99M 13.89M 13.67M 13.48M 13.02M 12.72M
Stock-Based Compensation
21.4M 18.1M n/a n/a 13.6M 13M 11.64M 11.9M 11.4M 11M 8.19M n/a 7.94M 6.8M 4.84M 6.02M 5.06M 3.93M 2.92M n/a 3.44M 5.7M
Other Working Capital
20.1M -53.5M 17.6M 3.8M 4.9M -23.3M 12.77M 25.96M -17.3M -29.8M 36.19M 7.17M -34.49M -27.48M 11.05M 13.9M 8.33M -1.32M -21.96M 18.28M -6.76M -10.82M
Other Non-Cash Items
17.8M 400K 20.4M 9.8M 800K 800K 873K 1.74M 633K -491K -636K 8.06M -818K -1.83M 33K -4.57M 245K 184K 427K 3.37M -21K 90K
Deferred Income Tax
200K 1.2M -13.8M n/a n/a n/a -20.81M 347K -33K -9K -32.94M -210K -169K -617K -3.24M -519K -917K -1.06M 2.73M 259K -1.66M -5K
Change in Working Capital
-40.3M -108.8M 8.2M 5.5M -10.3M -25.9M 25.3M 16.2M -37.5M -26.2M 54.74M 14.22M -28.25M -22.82M 7.84M -26.06M -26.41M -43.98M -25.11M -19.96M -16.72M -2.82M
Operating Cash Flow
85M -6M 82.4M 76.8M 45.2M 28.9M 82.69M 34.06M 6.7M 7.3M 84M 72.52M 22.6M 29.81M 70.69M 65.31M 37.78M 9.82M 34.36M 18.2M 33.61M 54.08M
Capital Expenditures
-49.5M -36.6M -37.5M -27.9M -28.1M -13.9M -12.74M -12.65M -14.8M -16.6M -14.22M -13.16M -17.41M -16.21M -19.38M -14.03M -12.4M -13.08M -9.16M -8.49M -5.42M -8.82M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 38K n/a n/a n/a n/a n/a n/a -3.61M n/a -145.18M -600K -2.8M 1.46M -15.08M -3.6M
Purchase of Investments
n/a -1.4M -400K -400K -400K -1.2M -293K -298K -300K -2.1M -299K -319K -3.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a -13.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.77M 802K 23K 6K
Investing Cash Flow
-49.5M -38M -37.9M -28.3M -28.5M -15.1M -13.04M -12.91M -28.9M -18.7M -14.52M -13.48M -20.54M -16.21M -22.99M -14.03M -157.58M -13.68M -8.18M -6.23M -20.47M -12.42M
Debt Repayment
1.13B n/a -1.9M n/a n/a n/a n/a -345M -5M -5M -5.9M 557.02M -5M -5M -5M -5M -5M -5M -5M 83.65M -4.38M -4.38M
Common Stock Repurchased
n/a -500K -6.5M n/a -23.2M -500K n/a -1.77M n/a n/a n/a -40M n/a n/a -680K -2.38M -16.98M -6.59M -21.5M -50.12M -6.5M n/a
Dividend Paid
-4.1M -3.8M -4M -3.9M -3.9M -3.8M -3.84M -3.83M -3.9M -3.8M -3.8M -3.83M -3.78M -3.81M -3.8M -3.81M -3.81M -3.79M -3.8M -3.86M -3.87M -3.85M
Other Financial Acitivies
-463.5M -40.6M 1.4M 1.6M -3.4M -9.1M n/a -634K -200K -5.3M -73.69M -40.01M 607K -1.99M 1.39M 256K 763K -2.43M 1.37M 122K 956K -4.21M
Financial Cash Flow
661.7M -44.9M -11M -2.3M -29.4M -13.4M -2.66M -351.23M -9.1M -14.1M -8.52M 473.18M -8.17M -10.81M -8.09M -10.93M -25.03M -17.81M -28.93M 29.79M -13.8M -12.44M
Net Cash Flow
699M -91.7M 32.6M 45.3M -9.5M 900K 64.8M -328.81M -31.8M -26.7M 58.63M 530.68M -6.41M 2.85M 49.77M 36.37M -148.55M -23.14M -3.55M 40.75M -2.73M 29.54M
Free Cash Flow
35.5M -42.6M 44.9M 48.9M 17.1M 15M 69.95M 21.41M -8.1M -9.3M 69.78M 59.36M 5.19M 13.6M 51.31M 51.27M 25.37M -3.25M 25.2M 9.71M 28.2M 45.26M
Adj. Free Cash Flow
14.1M -60.7M 44.9M 48.9M 3.5M 2M 58.31M 9.51M -19.5M -20.3M 61.59M 59.36M -2.75M 6.8M 46.47M 45.25M 20.32M -7.18M 22.28M 9.71M 24.75M 39.56M
Maintenance CapEx
-32.3M -15.8M -24.65M -12.43M -14.8M -512.36K -11.15M -12.65M -14.8M -16.6M -14.22M -13.16M -17.41M -12.31M -7.18M n/a -2.04M -7.11M -6.01M -8.49M -2.82M -4.44M
Growth CapEx
-17.2M -20.8M -12.85M -15.47M -13.3M -13.39M -1.59M n/a n/a n/a n/a n/a n/a -3.9M -12.2M -14.03M -10.36M -5.96M -3.15M n/a -2.6M -4.38M
Owner Earnings
52.7M -21.8M 57.75M 64.37M 30.4M 28.39M 71.54M 21.41M -8.1M -9.3M 69.78M 59.36M 5.19M 17.5M 63.51M 65.31M 35.73M 2.71M 28.35M 9.71M 30.79M 49.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.