Agnico Eagle Mines Limited logo

Agnico Eagle Mines Limited

AEM | NYSE
Chart Builder DCF Calculator
$170.41
+$5.03 (+3.04%)
At close: Nov 2, 2026, 4:00 PM ET
$170.27
-$0.14 (-0.08%)
After-hours: Nov 2, 2026, 5:28 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Oct 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Jan 27, 2023
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
6.11B 5.82B 5.35B 4.47B 3.45B 2.98B 2.37B 1.9B 997.8M 604.72M 456.38M 1.93B 2.52B 2.41B 2.38B 673.18M 568.93M 621.21M 518.78M 552.91M 657.37M 761.06M 678.41M
Depreciation & Amortization
1.7B 1.68B 1.65B 1.65B 1.61B 1.57B 1.57B 1.51B 1.52B 1.55B 1.56B 1.5B 1.38B 1.24B 1.13B 1.08B 998.33M 906.62M 813.67M 735.82M 721.46M 702.87M 655.39M
Stock-Based Compensation
45.78M 45.78M 45.78M 38.24M 45.84M 67.08M 85.94M 77.4M 89.86M 80.55M 75.08M 69.37M 44.02M 46.49M 40.06M 49.17M 56.38M 55.43M 62.01M 60.46M 63.45M 62.2M 60.17M
Other Working Capital
-825.55M -488.67M -8.24M 858.79M 607.81M 567.27M 86.87M 250.55M 152.5M 19.2M 7.31M 14.33M -19.01M 108.84M 62.68M -43M 10.87M -131.69M -103.18M -93.61M -89.89M -23.55M 5.48M
Other Non-Cash Items
-176.22M -112.21M -200.01M -289.65M 56.68M -63.52M 70.64M 181.58M 835.3M 874.05M 801.88M -801.9M -1.6B -1.49B -1.4B 147.8M 188.54M 91.45M 49.73M 97.77M 80.97M 16.02M -64.17M
Deferred Income Tax
347.67M 308.72M 202.73M 161.63M 134.87M 128.96M 219.11M 213.54M 133.33M 101.6M 26.44M 49.68M 107.05M 132.22M 206.51M 165.53M 152.84M 151.81M 121.71M 178.41M 152.76M 148.38M 102.7M
Change in Working Capital
-760.83M -404.49M 102.94M 823.78M 564.14M 468.92M -90.49M 80.26M -12.24M -234.73M -180.84M -146.13M -200.44M -18.17M -118.36M -17.76M 12.83M -126.93M -80.19M -280.46M -189.3M -38.47M -37.16M
Operating Cash Flow
7.27B 7.34B 7.15B 6.85B 5.87B 5.16B 4.23B 3.97B 3.56B 2.97B 2.74B 2.6B 2.25B 2.33B 2.24B 2.1B 1.98B 1.7B 1.49B 1.34B 1.49B 1.65B 1.4B
Capital Expenditures
-3.17B -2.84B -2.6B -2.44B -2.2B -2.05B -1.9B -1.83B -1.69B -1.65B -1.67B -1.67B -1.64B -1.65B -1.63B -1.54B -1.37B -1.19B -997.62M -946.61M -934.45M -878.97M -832.67M
Cash Acquisitions
-562.76M 953.75K 3.25M -118.71M -118.71M -119.66M -121.96M n/a -2.1M -2.1M -2.1M -1B -1B -1B -1B 838.73M 840.47M 839.86M 839.94M -184.69M -186.43M -185.82M -185.9M
Purchase of Investments
-651.28M -524.82M -524.48M -447.83M -267.22M -281.56M -227.38M -183.22M -168.53M -102.75M -115.32M -106.16M -64.54M -61.61M -54.05M -52.76M -53.84M -67.82M -66.89M -60.47M -71.51M -63.71M -50.17M
Sales Maturities Of Investments
253.59M 404.32M 404.32M 404.32M 404.32M n/a n/a n/a n/a n/a -814.25K -16.25K -16.25K 999.75K -1.26M 1.11M 472.19K 614.19K 7.06M 5.37M 7.71M 6.83M 4.72M
Other Investing Acitivies
20.92M -289.56M 6.72M 1.87M -1.62M 6.42M -1.45M 2.96M 14.75M 14.01M 21.3M 23.6M 8.04M 5.34M 41.1M 40.7M 42.22M 42.9M 27.67M -127.23M -128.75M -129.43M -154.75M
Investing Cash Flow
-4.11B -3.25B -2.71B -2.6B -2.18B -2.44B -2.25B -2.01B -1.85B -1.75B -1.78B -2.76B -2.7B -2.7B -2.64B -710.46M -544.98M -373.9M -189.84M -1.26B -1.26B -1.2B -1.17B
Debt Repayment
-35.66M -422.13M -982.86M -984.8M -1.31B -1.3B -743.48M -747.32M -525.1M -151.1M -551.9M 451.37M 560.2M 465.42M 745.41M -253.15M -252.56M -146.14M -22.71M -19.82M -21.57M -273.86M -1.18B
Common Stock Repurchased
-1.18B -1.08B -792.38M -684.6M -374.79M -255.8M -203.49M -169.48M -136.9M -106.69M -58.48M -47M -21.35M -76.16M -96.63M -109.96M -104.96M -50.15M -27.89M n/a n/a n/a n/a
Dividend Paid
-791.62M -774.4M -756.65M -729.05M -717.5M -710.25M -690.71M -671.7M -653.83M -638.03M -639.04M -638.64M -626.28M -625.15M -609.69M -608.31M -534.27M -439.73M -356.97M -275.16M -277.44M -251.7M -225.73M
Other Financial Acitivies
434.03K -16.56M -26.11M 25.92M 45.71M 60.91M 150.66M 101.77M 106.74M 130.71M 41.12M 54.9M 42.42M 25.23M 40.48M 46.7M 31.41M 26.54M 28.68M 18.42M 19.1M 40.02M 70.16M
Financial Cash Flow
-1.91B -2.2B -2.46B -2.31B -2.3B -2.07B -1.36B -1.36B -1.09B -738.31M -1.18B -163.96M -24.86M -198.61M 89.44M -914.85M -850.69M -595.11M -364.97M -297.24M -301.13M -507.53M -1.36B
Net Cash Flow
1.24B 1.89B 1.97B 1.94B 1.38B 637.58M 612.28M 586.37M 620.31M 489.46M -220.02M -319.98M -466.27M -574.33M -317.35M 472.84M 580.25M 729.19M 935.53M -216.74M -74.37M -51.89M -1.13B
Free Cash Flow
4.1B 4.5B 4.54B 4.41B 3.67B 3.11B 2.33B 2.12B 1.86B 1.32B 1.06B 936.48M 614.03M 682.51M 608.8M 558.4M 603.56M 510.15M 488.09M 398.31M 552.26M 773.09M 562.67M
Adj. Free Cash Flow
4.06B 4.46B 4.5B 4.37B 3.62B 3.04B 2.24B 2.05B 1.77B 1.24B 986.64M 867.12M 570.01M 636.02M 568.73M 509.23M 547.18M 454.72M 426.08M 337.85M 488.8M 710.89M 502.5M
Maintenance CapEx
-1.28B -832.77M -420.27M n/a n/a n/a n/a n/a n/a n/a -40.18M -40.18M -40.18M -40.18M n/a n/a -186.51M -429.5M -429.5M -429.5M -242.99M n/a -91.54M
Growth CapEx
-1.88B -2.01B -2.18B -2.44B -2.2B -2.05B -1.9B -1.83B -1.69B -1.65B -1.63B -1.62B -1.6B -1.6B -1.63B -1.54B -1.19B -759.95M -568.12M -517.11M -691.46M -878.97M -741.14M
Owner Earnings
5.99B 6.51B 6.73B 6.85B 5.87B 5.16B 4.23B 3.96B 3.56B 2.97B 2.69B 2.56B 2.21B 2.29B 2.24B 2.1B 1.79B 1.27B 1.06B 915.42M 1.24B 1.65B 1.3B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.