Grupo Aeroméxico S.A.B. de C.V. logo

Grupo Aeroméxico S.A.B. de C.V.

AERO | NYSE
Chart Builder DCF Calculator
$15.27
+$0.31 (+2.07%)
At close: Nov 2, 2026, 3:59 PM ET
$14.96
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-139.21M -82.65M 342.27M 353M 261.83M 356.52M 527.41M 610.13M 630.97M 618.71M 378.91M 274.43M 179.58M -647.74M -770.14M -862.7M -917.7M -9.87B -12.6B -38.97B
Depreciation & Amortization
769.8M 759.98M 749.88M 731.41M 722.2M 702.9M 668.85M 653.82M 636.81M 618.03M 470.17M 313.29M 146.07M 415.17M 423.67M 468.04M 468.64M 2.57B 5.07B 9.47B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-17.98M -78.44M -46.34M -94.34M -59.78M -138.37M -207.44M -176.05M -160.73M -59.2M -34.41M -120.13M -83.38M -255.47M -204.51M -133.07M 201.34M 973.7M 2.21B 3.29B
Other Non-Cash Items
310.72M 289.24M -7.85M 35.62M 149.62M 207.67M 329.11M 331.36M 323.04M 295.6M 220.19M 147.3M 80.76M 411M 462.58M 336.14M 431.82M 5.25B 4.12B 21.39B
Deferred Income Tax
26.54M 26.54M 26.54M 24.64M 21.76M 21.76M 21.76M 21.76M n/a n/a n/a n/a n/a 38.84M 41.44M 21.44M n/a 1.6B -233.66M 761.93M
Change in Working Capital
-82.74M -64.51M -173.34M -228.73M -251.04M -355.2M -276.09M -248.38M -26.28M 59.52M 15.32M 72.06M -129.64M -695.9M -527.97M -256.28M 94.64M -2.63B 628.55M 3.22B
Operating Cash Flow
885.11M 928.6M 937.5M 915.94M 904.37M 933.65M 1.27B 1.37B 1.56B 1.59B 1.08B 807.07M 276.77M -478.63M -370.43M -293.36M 77.41M -3.08B -3.02B -4.13B
Capital Expenditures
-378.99M -353.37M -337.62M -335.57M -293.66M -310.12M -386.16M -421.09M -421.91M -399.67M -275.38M -172.35M -91.21M -218.77M -209.93M -210.47M -190.77M -2B -2.11B -2.84B
Cash Acquisitions
770.8K 1.77M 33.66M 33.66M 33.98M 34.32M 2.78M 2.78M 1.72M 492.69K 141.11K 133.09K 114.36K 66.57M 53.42M 52.28M 52.28M 345.64K 1.06M 2.54M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 12.43M n/a n/a n/a -12.43M -275.19M -429.6M -611.27K -611.27K 1.78B -171.88M 681.75M
Sales Maturities Of Investments
72.89M 72.89M 72.89M 72.89M 9.11M 9.11M 9.11M 9.11M n/a n/a n/a n/a n/a n/a n/a 97.53 n/a n/a n/a n/a
Other Investing Acitivies
1.14M -305.54K -21.62M -447.43K -36.9M -41.24M -53.13M -55.66M -52.84M -49.27M -35.75M -30.83M -7.97M -29.56M 19.06M 7.74M 1.85M -527.7M 1.46B -1.4B
Investing Cash Flow
-329.94M -312.46M -291.55M -270.87M -318.19M -339.38M -456.22M -493.81M -494.29M -480.92M -340.66M -227.56M -118.7M -440.14M -550.49M -152.24M -141.73M -782.71M -861.02M -3.59B
Debt Repayment
-79.75M -81.46M -79.27M -91.87M 394.67M 359.98M 313.03M 267.98M -258.49M -346.94M -302.16M -235.24M -131.63M 685.75M 776.2M 768.24M 701.21M 397.97M 2.48B -135.54M
Common Stock Repurchased
-205.29M -205.29M -205.29M -205.29M -409.27M -815.17M -815.17M -815.17M -681.18M -277.47M -277.47M -277.47M -2.2M n/a n/a n/a n/a -217.19K -337.05K 1.46M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-407.28M -400.14M -381.05M -366.55M -362.69M -350.96M -379.99M -369.07M -351.76M -348.46M -228.27M -154.74M -79.21M -684.44M -659.52M -563.17M -48.15M 4.18B 4.04B 2.26B
Financial Cash Flow
-526.2M -520.77M -499.5M -497.6M -377.29M -806.14M -882.13M -916.26M -1.29B -968.78M -803.81M -663.36M -213.04M 737.21M 855.76M 932.02M 653.05M 4.58B 6.52B 2.13B
Net Cash Flow
31.29M 114.81M 178.55M 182.33M 221.67M -203.64M -115.25M -95.75M -231.9M 103.36M -67.76M -85.01M -78.37M -165.72M -81.25M 524.31M 567.59M 1.68B 3.99B -3.21B
Free Cash Flow
506.12M 575.23M 599.88M 580.37M 610.71M 623.53M 884.88M 947.61M 1.14B 1.19B 809.2M 634.72M 185.55M -697.4M -580.36M -503.83M -113.36M -5.08B -5.12B -6.97B
Adj. Free Cash Flow
506.12M 575.23M 599.88M 580.37M 610.71M 623.53M 884.88M 947.61M 1.14B 1.19B 809.2M 634.72M 185.55M -697.4M -580.36M -503.83M -113.36M -5.08B -5.12B -6.97B
Maintenance CapEx
-375.65M -350.03M -334.28M -332.23M -246.61M -149.61M -101.36M -136.3M -184.17M -184.17M -184.17M -81.14M n/a -108.1M -142.07M -179.89M -190.77M -2B -2.11B -2.84B
Growth CapEx
-3.34M -3.34M -3.34M -3.34M -47.05M -160.51M -284.79M -284.79M -237.74M -215.5M -134.03M -171.3M -201.88M -110.67M -67.85M -30.58M n/a n/a n/a n/a
Owner Earnings
509.46M 578.57M 603.22M 583.71M 657.76M 784.04M 1.17B 1.23B 1.38B 1.41B 857.2M 733.25M -279.05M -586.73M -512.5M -473.25M -113.36M -5.08B -5.12B -6.97B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.