AES Corporation logo

AES Corporation

AES | NYSE
Chart Builder DCF Calculator
$14.90
+$0.07 (+0.47%)
At close: Nov 2, 2026, 3:59 PM ET
$14.83
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:44 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
939M 1.69B 242M -546M -413M 43M
Depreciation & Amortization
1.46B 1.26B 1.13B 1.05B 1.06B 1.07B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-152M 223M -25M 190M -848M 448M
Other Non-Cash Items
1.62B -217M 1.41B 2.49B 3.03B 1.59B
Deferred Income Tax
92M 111M -54M 4M -406M -233M
Change in Working Capital
199M -92M 310M -289M -1.36B 290M
Operating Cash Flow
4.31B 2.75B 3.03B 2.72B 1.9B 2.76B
Capital Expenditures
-5.93B -7.39B -7.72B -4.55B -2.12B -1.9B
Cash Acquisitions
2.38B 1.65B 1.63B -102M -507M 327M
Purchase of Investments
-204M -921M -1.12B -1.72B -946M -985M
Sales Maturities Of Investments
93M 796M 1.32B 1.05B 616M 627M
Other Investing Acitivies
-170M -360M -379M -368M -42M -70M
Investing Cash Flow
-3.83B -6.23B -6.28B -5.7B -3B -2B
Debt Repayment
130M 4.64B 3.97B 4.04B -37M 431M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-501M -483M -444M -422M -401M -381M
Other Financial Acitivies
-1.02B -666M -454M -62M 12M -534M
Financial Cash Flow
-403M 3.49B 3.49B 3.62B 741M -372M
Net Cash Flow
112M 165M -114M 663M -139M 21M
Free Cash Flow
-1.62B -4.64B -4.69B -1.84B -214M 855M
Adj. Free Cash Flow
-1.62B -4.64B -4.69B -1.84B -214M 855M
Maintenance CapEx
-5.93B -7.39B -7.6B -1.54B n/a -1.9B
Growth CapEx
n/a n/a -119.69M -3.01B -2.12B n/a
Owner Earnings
-1.62B -4.64B -4.57B 1.17B 1.9B 855M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.