AETR

Aetherion Technologies Inc.

AETR | NASDAQ
Chart Builder DCF Calculator
$1.94
+$0.05 (+2.65%)
Nov 2, 2026, 12:29 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-61.63M -21.84M -49.72M -32.7M 13.66M -7.36M
Depreciation & Amortization
735K 8.66M 12.49M 11.8M 14.04M 14.03M
Stock-Based Compensation
808K 1.07M 1.73M 2.07M 1.91M 2.37M
Other Working Capital
225K -2.3M -5.41M 2.33M 15.51M 1.84M
Other Non-Cash Items
42.94M 1.07M 13.68M -12.64M -35.74M -19.07M
Deferred Income Tax
n/a 1.8M -784K -440K -10.3M -1.01M
Change in Working Capital
2.04M 16.43M 9.41M -2.7M -27.35M -24.11M
Operating Cash Flow
-15.11M 7.18M -13.19M -34.62M -43.79M -35.15M
Capital Expenditures
-2.69M -16.92M -15.57M -14.53M -14.16M -7.12M
Cash Acquisitions
n/a -9.9M n/a n/a -5.95M n/a
Purchase of Investments
-21.65M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
40.1M 29.99M n/a 31.45M n/a n/a
Other Investing Acitivies
-3.17M 1.3M 161K 444K 22.4M 20.97M
Investing Cash Flow
12.59M 4.47M -15.41M 17.65M 2.29M 13.84M
Debt Repayment
-4M -25.21M 6.46M -14.22M -8.55M 31.74M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.17M n/a -8.69M -5.2M -7.45M -5.95M
Financial Cash Flow
-10.17M -25.21M -2.22M -19.42M 104.73M 39.69M
Net Cash Flow
-10.49M -17.21M -31.33M -38.71M 60.63M 18.25M
Free Cash Flow
-17.8M -9.74M -28.77M -49.14M -57.95M -42.27M
Adj. Free Cash Flow
-18.61M -10.81M -30.49M -51.21M -59.86M -44.64M
Maintenance CapEx
-2.69M -16.92M -8.26M -14.53M n/a -7.12M
Growth CapEx
n/a n/a -7.32M n/a -14.16M n/a
Owner Earnings
-17.8M -9.74M -21.45M -49.14M -43.79M -42.27M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.