AGNT Inc. logo

AGNT Inc.

AGNT | NASDAQ
Chart Builder DCF Calculator
$4.09
+$0.21 (+5.41%)
Nov 2, 2026, 10:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-2.69M -5.1M -12.9M 3.5M -2.29M -11.02M -9.51M -6.48M 11.77M -13.83M -12.08M 2.27M 11.36M 1.99M -7.2M 4.4M 9.36M 8.88M 15.5M 23.82M 37.05M 4.85M
Depreciation & Amortization
2.25M 2.32M 2.31M 2.42M 2.27M 2.56M 2.55M 2.38M 2.96M 2.4M 2.74M 2.79M 2.78M 2.58M 2.68M 2.77M 2.43M 1.96M 1.74M 1.69M 1.51M 1.31M
Stock-Based Compensation
37.09M n/a 35.85M 38.38M 38.02M 30.73M 36.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 29.98M
Other Working Capital
48.08M 11.04M -30.11M -37.65M 39.13M 34.73M -32.86M -15.43M 33.42M 61.63M -26.56M -60M 69.75M 26.21M -45.2M -74.42M -5.49M 65.65M 283K -32.51M 62.45M 53.14M
Other Non-Cash Items
179K 29.09M 125K 448K 284K 525K 5.82M 39.5M 42.06M 35.18M 48.16M 53.36M 47.26M 37.21M 46.12M 54.26M 62.13M 50.69M 53.13M 52.25M 46.82M 30.37M
Deferred Income Tax
582K -1.68M -1.08M 1.12M -274K -1.51M -5.84M -3.02M 7.12M -4.79M -6.1M 65K 3.09M 277K -5M -3.95M -991K -5.9M -16.81M -20.69M -15.33M n/a
Change in Working Capital
1.37M -4.07M -10.51M -16.98M -1.92M 18.56M -15.8M 13.62M 7.24M 41.69M -104K -36.13M 33.54M 14.09M -13.39M -35.45M -19.14M 55.88M -5.09M -26.08M 18.46M 42.39M
Operating Cash Flow
38.77M 20.57M 13.79M 28.89M 36.09M 39.84M 13.71M 46M 71.15M 60.65M 32.62M 22.35M 98.02M 56.14M 23.21M 22.03M 53.79M 111.51M 48.48M 30.99M 88.51M 78.92M
Capital Expenditures
-2.41M -2.51M -2.1M -2.6M -2.53M -3M -2.3M -1.64M -1.45M -1.32M -1.17M -760K -2M -1.43M -2.83M -1.15M -3.39M -4.68M -4.26M -3.55M -3.35M -2.26M
Cash Acquisitions
-8.07M 60K -883K -690K -429K -11.24M -4.21M n/a -3.15M -1.17M n/a 330K n/a n/a -241K -9.67M 1K -426K -1M n/a 19K -1.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -298K -131K -3.81M -351K -175K -5M -350K -500K n/a n/a n/a 4K -3M n/a n/a
Sales Maturities Of Investments
n/a 60K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.5M 305K -214K -260K 267K -450K -225K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-8.98M -2.09M -2.98M -3.29M -2.96M -14.25M -6.51M -2.59M -5.12M -6.41M -2.19M -1.36M -8.18M -1.78M -3.57M -10.81M -3.39M -5.11M -5.26M -6.55M -3.33M -3.76M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -9.97M -16.36M -24.89M -4.98M -24.84M -35.02M -48.23M -33.03M -25.93M -55.9M -48.81M -29.92M -39.84M -59.82M -49.86M -29.96M -29.91M -53.19M -54.9M -34.01M
Dividend Paid
-8.17M -7.97M -7.8M -7.71M -7.67M -7.6M -7.54M -7.49M -7.49M -7.59M -7.54M -7.52M -6.86M -6.6M -6.69M -6.79M -5.89M -5.86M -5.79M -5.76M n/a n/a
Other Financial Acitivies
n/a n/a 2K 56K 76K 300K 368K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.37M
Financial Cash Flow
-8.16M -7.95M -17.77M -24.01M -32.48M -12.28M -32.01M -41.91M -55.65M -39.64M -33.25M -59.91M -54.73M -36.21M -48.14M -65.17M -55.47M -35.32M -34.78M -58.01M -54.52M -32.64M
Net Cash Flow
20.7M 8.9M -4.92M 1.45M 2.71M 13.64M -27.15M 2.22M 9.62M 14.01M -4.25M -39.13M 35.14M 18.75M -27.81M -53.58M -6.25M 71.12M 8.44M -33.71M 30.68M 42.57M
Free Cash Flow
36.36M 18.06M 11.7M 26.3M 33.56M 36.84M 11.41M 44.36M 69.7M 59.33M 31.45M 21.59M 96.02M 54.71M 20.38M 20.88M 50.4M 106.82M 44.22M 27.44M 85.15M 76.66M
Adj. Free Cash Flow
-726K 18.06M -24.15M -12.09M -4.46M 6.11M -25.08M 44.36M 69.7M 59.33M 31.45M 21.59M 96.02M 54.71M 20.38M 20.88M 50.4M 106.82M 44.22M 27.44M 85.15M 46.68M
Maintenance CapEx
-2.25M -2.32M -1.75M -2.27M -2.48M -2.96M -1.84M -1.56M -1.19M -947.43K -957.08K -760K -2M -1.43M -2.83M -506.38K -1.33M -2.56M -1.78M -648.28K n/a -598.09K
Growth CapEx
-161K -192K -351.22K -320.61K -51.12K -44.45K -463.41K -73.02K -254.59K -375.57K -212.92K n/a n/a n/a n/a -638.62K -2.06M -2.12M -2.48M -2.9M -3.35M -1.66M
Owner Earnings
36.52M 18.25M 12.05M 26.62M 33.61M 36.88M 11.88M 44.44M 69.95M 59.71M 31.66M 21.59M 96.02M 54.71M 20.38M 21.52M 52.46M 108.94M 46.7M 30.34M 88.51M 78.32M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.