C3.ai Inc. logo

C3.ai Inc.

AI | NYSE
Chart Builder DCF Calculator
$11.55
-$0.30 (-2.53%)
At close: Nov 2, 2026, 3:59 PM ET
$11.84
-$0.01 (-0.08%)
Pre-market: Nov 2, 2026, 9:29 AM ET
TTM
Period Ending
Q1 2027
Jul 31, 2026
Q4 2026
Apr 30, 2026
Q3 2026
Jan 31, 2026
Q2 2026
Oct 31, 2025
Q1 2026
Jul 31, 2025
Q4 2025
Apr 30, 2025
Q3 2025
Jan 31, 2025
Q2 2025
Oct 31, 2024
Q1 2025
Jul 31, 2024
Q4 2024
Apr 30, 2024
Q3 2024
Jan 31, 2024
Q2 2024
Oct 31, 2023
Q1 2024
Jul 31, 2023
Q4 2023
Apr 30, 2023
Q3 2023
Jan 31, 2023
Q2 2023
Oct 31, 2022
Q1 2023
Jul 31, 2022
Q4 2022
Apr 30, 2022
Q3 2022
Jan 31, 2022
Q2 2022
Oct 31, 2021
Q1 2022
Jul 31, 2021
Net Income
-446.41M -470.37M -434.5M -381.34M -342.64M -288.7M -281.93M -274.36M -278.17M -279.7M -271.73M -262.26M -261.33M -268.84M -262.3M -238.59M -226.48M -192.07M -157.7M -135.1M -93.31M
Depreciation & Amortization
10.2M 10.21M 13.61M 13.33M 12.9M 12.61M 12.47M 12.59M 12.78M 12.72M 12.3M 9.9M 7.68M 6.09M 4.69M 5.24M 5.51M 5.19M 4.87M 4.56M 4.41M
Stock-Based Compensation
203.99M 209.53M 266.14M 252.9M 241.08M 230.99M 231.1M 223.43M 219.56M 215.76M 207.1M 207.95M 210.79M 216.54M 204.1M 179.63M 156.16M 113.44M 85.28M 60.51M 33.17M
Other Working Capital
7.73M -22.96M -9.63M -7.09M 7.61M 19.49M 18.85M 22.68M 18.49M 18.25M 44.7M -17.87M -47.54M -58.29M -102.47M -65.48M -58.44M -39.14M -7.38M -17.2M -12.58M
Other Non-Cash Items
55.61M 57.76M -6.19M -5.99M -6.82M -10.3M -12.19M -15.07M -16.45M -16.37M -13.83M -6.32M -2.93M 2.68M 7.2M 5.93M 7.74M 5.79M 3.4M 2.12M 2.38M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
23.44M 4.09M 36.41M 30.31M 12.5M 14M 19.22M 5.04M 4.02M 5.23M 9.5M -18.76M -27.71M -72.17M -109.6M -111.64M -68.68M -18.81M -40.88M -6.36M -245K
Operating Cash Flow
-153.18M -188.79M -124.52M -90.79M -82.98M -41.41M -31.33M -48.36M -58.26M -62.36M -56.65M -69.5M -73.5M -115.69M -155.91M -159.43M -125.74M -86.46M -105.03M -74.27M -53.59M
Capital Expenditures
-1.16M -1.91M -2.52M -2.45M -2.88M -3.04M -4.64M -10.36M -16.09M -28.01M -36.22M -49.92M -67.82M -71.52M -62.38M -43.34M -19.82M -4.29M -3.15M -2.64M -1.99M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -10.19M -10.19M -10.19M -10.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-463.3M -540.64M -571.6M -612.28M -622.58M -647.02M -689.28M -703.96M -736.29M -827.9M -905.39M -851.1M -841.42M -745.25M -753.49M -791.64M -926.91M -796.49M -1.46B -1.41B -1.21B
Sales Maturities Of Investments
586.07M 617.63M 648.22M 660.95M 632.23M 666.45M 713.36M 725.49M 729.02M 789.29M 792.57M 833.73M 964.86M 876.71M 1.09B 1.11B 1.03B 1.12B 803.21M 684.17M 525.85M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 10.19M 8.94M 7.44M 7.44M -2.75M -1.5M -1M -1M -1M -1M -500K -500K -500K -500K
Investing Cash Flow
121.61M 75.08M 74.09M 46.23M 6.78M 16.4M 19.44M 11.17M -23.37M -66.62M -149.04M -67.28M 55.62M 59.95M 278.06M 276.7M 84.51M 317.02M -660.08M -731.15M -687.26M
Debt Repayment
-2.74M 744K 2.64M 2.64M 2.64M 450K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.66M
Common Stock Repurchased
n/a n/a -1.58M -1.58M -1.58M -1.58M -2.82M -3.53M -6.1M -6.1M -3.28M -2.57M -3.38M -3.38M -18.38M -18.38M -15M -15M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.3M -2.19M 4.01M 2.3M -543K -1.3M -2.24M -25K 5.87M 11.29M 3.91M 1.97M -393K -1.78M 1.82M 11.29M 16.82M 20.71M 21.61M 18.48M 12.26M
Financial Cash Flow
87.06M 15.54M 14.18M 26.49M 23.33M 22.22M 22.42M 9.46M 9M 11.29M 9.11M 7.75M 2.01M 621K -15.97M -7.08M 1.82M 5.71M 21.61M 870.34M 885.65M
Net Cash Flow
55.49M -98.16M -36.25M -18.07M -52.88M -2.79M 10.53M -27.74M -72.62M -117.68M -196.58M -129.04M -15.87M -55.12M 106.19M 110.19M -39.41M 236.26M -743.5M 64.93M 144.8M
Free Cash Flow
-154.33M -190.69M -127.05M -93.23M -85.86M -44.45M -35.97M -58.72M -74.35M -90.37M -92.87M -119.42M -141.32M -187.21M -218.28M -202.77M -145.56M -90.75M -108.17M -76.9M -55.58M
Adj. Free Cash Flow
-358.32M -400.22M -393.19M -346.13M -326.94M -275.43M -267.07M -282.16M -293.91M -306.13M -299.97M -327.37M -352.11M -403.75M -422.38M -382.4M -301.72M -204.19M -193.45M -137.41M -88.75M
Maintenance CapEx
-1.16M -1.91M -1.59M -1.15M -760K n/a -179.02K -4.31M -9.06M -20.72M -31.28M -46.94M -66.11M -69.33M -59.13M -39.34M -15.44M -917.14K -382.91K -382.91K -510.3K
Growth CapEx
n/a n/a -938K -1.3M -2.12M -3.04M -4.46M -6.05M -7.03M -7.28M -4.94M -2.99M -1.71M -2.19M -3.25M -4M -4.38M -3.37M -2.76M -2.26M -1.47M
Owner Earnings
-154.33M -190.69M -126.11M -91.93M -83.74M -41.41M -31.51M -52.67M -67.31M -83.08M -87.93M -116.44M -139.6M -185.02M -215.03M -198.77M -141.18M -87.38M -105.41M -74.65M -54.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.