Air China Limited logo

Air China Limited

AICAF | OTC
Chart Builder DCF Calculator
$0.52
$0.00 (0.00%)
At close: Nov 04, 2026, 04:00 PM ET
$0.52
$0.00 (0.00%)
After-hours: Nov 4, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-5.66B -2.25B 1.75B -2.01B 32.46M 497.66M -606.84M -237.31M -476.06M -378.52M 205.57M -1.05B -9.72B -22.63B -32.65B -38.62B -34.42B -29.29B -19.33B -16.64B -14.62B -11.75B -15.81B
Depreciation & Amortization
15.92B 23.89B 23.35B 30.75B 30.34B 29.93B 29.42B 28.92B 27.52B 26.13B 25.61B 25.09B 24.33B 23.57B 22.44B 21.31B 21.24B 21.17B 21.12B 21.07B 21B 20.93B 20.74B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
25.62B 18.32B 18.61B 14.14B 8.87B 9.22B 6.19B 7.39B 11.95B 13.69B 18.12B 17.28B 4.18B 3.86B 5.47B -1.88B 12.12B 4.41B 5.79B 9.55B 2.63B 6.64B -390.89M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a -1.52B -1.52B -1.52B -1.52B -5.91B -5.91B -5.91B -5.91B 2.43B 1.23B 2.43B 2.43B -1.09B 2.62B -1.09B -1.09B 4.33B 561.02M 4.33B
Operating Cash Flow
35.88B 39.96B 43.71B 42.88B 37.72B 38.12B 33.48B 34.55B 33.08B 33.53B 38.03B 35.42B 21.21B 6.03B -2.31B -16.76B -2.16B -1.09B 6.48B 12.89B 13.34B 16.37B 8.87B
Capital Expenditures
-31.29B -24.88B -20.47B -17.56B -19.34B -20.84B -22.03B -20.1B -20.53B -21.31B -22.72B -22.77B -15.71B -15.37B -8.44B -7.64B -8.71B -6.69B -6.98B -6.07B -6.25B -5.25B -9.79B
Cash Acquisitions
617.78M 1.3B 1.19B 1.17B 816.63M n/a n/a n/a n/a n/a 5.39B 5.39B 5.39B 5.39B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
97.4M -910.18M -911.48M -868.42M -1.18B -115.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.37B 2.08B 3.18B 1.31B 775.44M 1.22B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
553.96M 327.28M -543.54M 32.41M 842.49M 2.71B 2.46B 2.24B 1.45B -83.73M -3.86B 2.13B 2.69B 2.34B 6.9B 767.29M -234.22M 127.87M 482.87M 1.62B 2.16B -2.38B -3.55B
Investing Cash Flow
-27.65B -22.07B -17.56B -15.92B -18.08B -17.02B -19.57B -17.86B -19.08B -21.39B -21.18B -15.25B -7.63B -7.64B -1.54B -6.87B -8.94B -6.56B -6.5B -4.45B -4.1B -7.62B -13.34B
Debt Repayment
-17.15B -23.91B -13.43B -11.66B -2.92B -3.57B -8.57B -11.79B -10.16B -12.34B -30.07B -26.71B -17.32B -6.42B 18.04B 24.68B 22.69B 23.88B 7.82B 7.01B -3.96B -7.65B 9.71B
Common Stock Repurchased
n/a n/a n/a n/a n/a -1.12M -1.12M -1.12M -3.4B -3.4B -3.4B -3.4B n/a n/a n/a n/a -490.15M -490.15M -490.15M -490.15M n/a n/a n/a
Dividend Paid
-4.87B -3.7B -3.92B -4.27B -4.56B -9.56B -8.02B -8.3B -8.61B -9.25B -9.25B -9.45B -9.16B -5.21B -6.93B -6.58B -6.6B -6.17B -5.78B -5.76B -5.8B -6.35B -6.17B
Other Financial Acitivies
-41.95M -1.3B -16.82B -17.73B -8.04B -2.49B 2.6B 9.53B 6.94B 6.94B 15.66B 23.71B 20.32B 20.32B 13.39B -643K 487.11M 477.95M 563.81M 953.75M 387.97M 396.08M -471.4M
Financial Cash Flow
-22.06B -28.91B -34.17B -33.65B -15.52B -15.63B -14B -10.56B -15.22B -18.05B -27.06B -15.85B -6.16B 8.69B 24.5B 18.1B 16.09B 17.7B 2.11B 1.71B -9.37B -13.6B 3.06B
Net Cash Flow
-15.39B -12.27B -8.37B -7.77B 4.23B 5.37B -163.44M 6.02B -1.25B -6.01B -10.12B 4.41B 7.73B 7.41B 20.84B -5.33B 5.01B 10.1B 2.02B 10.1B -226.94M -4.99B -1.51B
Free Cash Flow
4.59B 15.08B 23.24B 25.32B 18.38B 17.28B 11.45B 14.44B 12.55B 12.22B 15.31B 12.65B 5.5B -9.34B -10.74B -24.4B -10.87B -7.78B -495.76M 6.81B 7.09B 11.13B -918.56M
Adj. Free Cash Flow
4.59B 15.08B 23.24B 25.32B 18.38B 17.28B 11.45B 14.44B 12.55B 12.22B 15.31B 12.65B 5.5B -9.34B -10.74B -24.4B -10.87B -7.78B -495.76M 6.81B 7.09B 11.13B -918.56M
Maintenance CapEx
-8.08B -8.08B -4.21B -8.35B -10.51B -10.51B -6.43B -2.29B n/a n/a n/a n/a -1.95B -6.43B -6.17B -7.64B -8.71B -4.81B -5.07B -4.16B -4.34B -5.21B -9.79B
Growth CapEx
-23.21B -16.8B -16.26B -9.21B -8.82B -10.33B -15.6B -17.81B -20.53B -21.31B -22.72B -22.77B -13.76B -8.94B -2.27B n/a n/a -1.88B -1.91B -1.91B -1.91B -36.39M n/a
Owner Earnings
27.81B 31.88B 39.5B 34.53B 27.21B 27.61B 27.05B 32.25B 33.08B 33.53B 38.03B 35.42B 19.26B -395.66M -8.48B -24.4B -10.87B -5.91B 1.42B 8.73B 9B 11.16B -918.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.