Aixtron Se logo

Aixtron Se

AIXXF | OTC
Chart Builder DCF Calculator
$37.75
+$2.55 (+7.24%)
Nov 2, 2026, 11:52 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
85.23M 106.25M 145.19M 100.47M 94.84M 34.47M
Depreciation & Amortization
16.73M 14.23M 11.61M 8.87M 9.02M 9.55M
Stock-Based Compensation
3.61M 4.53M 4.76M 4.44M 3.86M 1.13M
Other Working Capital
-48.17M -79.47M -2.68M 47.43M -43M -60.37M
Other Non-Cash Items
1.06M 1.7M -1.63M 1.67M 1.72M 619K
Deferred Income Tax
5.83M 7.3M -7.19M -9.22M -8.83M -3.26M
Change in Working Capital
96.29M -107.79M -200.02M -69.09M -114.1M -81.67M
Operating Cash Flow
208.74M 26.23M -47.29M 37.14M -13.5M -39.16M
Capital Expenditures
-27.42M -98.7M -62.65M -29.66M -17.46M -9.29M
Cash Acquisitions
1.34M 57K n/a 186K n/a 24K
Purchase of Investments
-114.87M n/a n/a -79.56M -250K -32.5M
Sales Maturities Of Investments
n/a 82.22M 139.38M 60M n/a -24K
Other Investing Acitivies
n/a 1.39M 1.39M 760K 222K 309K
Investing Cash Flow
-141.29M -15.04M 78.12M -48.27M -17.49M -41.48M
Debt Repayment
n/a -1.76M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-16.92M -45.03M -34.84M -33.66M -12.3M n/a
Other Financial Acitivies
-1.74M -264K -1.87M -1.67M -1.08M -904K
Financial Cash Flow
-18.65M -46.47M -35.88M -34.59M -8.59M -904K
Net Cash Flow
44.05M -33.94M -6.73M -46.11M -36.4M -83.56M
Free Cash Flow
181.32M -72.47M -109.93M 7.48M -30.96M -48.45M
Adj. Free Cash Flow
177.71M -77M -114.7M 3.04M -34.82M -49.58M
Maintenance CapEx
-27.42M -97.88M -24.98M -21.54M n/a -6.38M
Growth CapEx
n/a -820.62K -37.67M -8.12M -17.46M -2.91M
Owner Earnings
181.32M -71.65M -72.27M 15.6M -13.5M -45.55M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.