Akamai Technologies Inc. logo

Akamai Technologies Inc.

AKAM | NASDAQ
Chart Builder DCF Calculator
$89.65
-$3.07 (-3.31%)
Nov 2, 2026, 12:04 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
452.03M 504.92M 547.63M 523.67M 651.64M 557.05M
Depreciation & Amortization
708.61M 648.41M 570.78M 592.75M 550.63M 478.39M
Stock-Based Compensation
459.4M 393.38M 328.47M 217.19M 202.76M 197.41M
Other Working Capital
-65.06M -12.39M -81.49M 42.4M -47.95M -18.71M
Other Non-Cash Items
45.15M 77.08M 55.25M 51.35M 87.85M 85.85M
Deferred Income Tax
26.65M -70.27M -22.99M -104.97M -47.79M -33.82M
Change in Working Capital
-173.08M -34.34M -130.7M -5.32M -40.52M -69.88M
Operating Cash Flow
1.52B 1.52B 1.35B 1.27B 1.4B 1.22B
Capital Expenditures
-819.5M -685.27M -730.04M -458.3M -545.23M -731.87M
Cash Acquisitions
-55.11M -434.07M -106.17M -872.09M -598.83M -128M
Purchase of Investments
-964.59M -236.18M -1.46B -17.98M -932.6M -1.78B
Sales Maturities Of Investments
1.33B 685.69M 576.92M 732.18M 1.43B 1.63B
Other Investing Acitivies
-35.22M -423.7M -399.19M -223.16M -220.58M -245.81M
Investing Cash Flow
-540.74M -798.68M -1.85B -622.31M -646.9M -1.04B
Debt Repayment
276.25M n/a 1.25B n/a n/a n/a
Common Stock Repurchased
-799.96M -557.47M -654.05M -608.01M -522.26M -193.59M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-126.77M -122.17M -149.96M -26.17M -39.75M -30.05M
Financial Cash Flow
-588.04M -679.64M 443.38M -634.18M -562M -223.64M
Net Cash Flow
412.52M 28.61M -52.55M 5.27M 184.29M -40.68M
Free Cash Flow
699.27M 833.9M 618.4M 816.37M 859.33M 483.13M
Adj. Free Cash Flow
239.86M 440.53M 289.93M 599.19M 656.57M 285.72M
Maintenance CapEx
-659.44M -566.61M -610.85M -371.23M -408.83M -593.13M
Growth CapEx
-160.06M -118.66M -119.19M -87.07M -136.4M -138.74M
Owner Earnings
859.33M 952.56M 737.59M 903.44M 995.73M 621.87M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.