Allegion logo

Allegion

ALLE | NYSE
Chart Builder DCF Calculator
$191.78
+$5.34 (+2.86%)
Nov 2, 2026, 3:51 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
691.1M 658.6M 633.7M 643.8M 640.4M 626.2M 621.9M 597.5M 572M 554.2M 540.8M 540.6M 557.4M 515.6M 488.8M 458.3M 435.6M 464.6M 468.2M 483.3M 464M 467.3M 422.2M
Depreciation & Amortization
142M 142.6M 138.8M 133.2M 128.3M 121.4M 120.2M 119M 117.2M 115.6M 112.1M 111.6M 112M 113.3M 105.8M 97.9M 90.7M 81.3M 82.1M 83.1M 82.7M 83.2M 82.6M
Stock-Based Compensation
n/a n/a 10.8M 10.1M 16.2M 22.2M 28.7M 28.2M 28.2M 27.5M 26.6M 25.8M 26.4M 24.7M 23.2M 26.2M 25.5M 25M 27.2M 25.5M 25.5M 28.4M 25.9M
Other Working Capital
33.76M 37.95M -18.5M -19.8M -4.56M 19.15M -9.44M -37.24M 20.56M -40.94M -36.4M -17.8M 41.78M 89.28M 51.08M 40.98M -89.4M -178.1M -115.4M -40.2M -19.39M 46.71M 33.91M
Other Non-Cash Items
-12.74M -46.94M 50.83M 51.53M -2.63M -21.73M -42.96M -42.46M 3.95M 67.55M 131.21M 197.51M 164.3M 156.09M 95.28M 26.78M 32.24M -17.44M -19.64M -17.94M 7.29M 4.19M 6.69M
Deferred Income Tax
-10.52M -10.52M -10.52M -10.52M n/a n/a n/a n/a -67.34M -130.24M -192.54M -258.04M -190.7M -180.79M -118.48M -52.98M -95.34M -45.16M -45.16M -45.16M -2.8M n/a n/a
Change in Working Capital
33.76M 37.95M -18.5M -19.8M 5.44M 29.15M 558.05K -27.24M 20.56M -40.94M -36.4M -17.8M -95.9M -48.4M -86.6M -96.7M -89.4M -178.1M -115.4M -40.2M -19.39M 46.71M 33.91M
Operating Cash Flow
843.6M 781.69M 805.12M 808.32M 787.71M 777.22M 728.4M 675M 675.5M 594.6M 582.7M 600.6M 573.5M 580.5M 508M 459.5M 399.3M 330.2M 397.3M 488.6M 557.3M 629.8M 571.3M
Capital Expenditures
-104.58M -99.77M -101.07M -101.17M -85.29M -85.2M -86.9M -93M -92.4M -92.3M -89.1M -84.2M -83.2M -79.4M -77.6M -64M -58.2M -52.1M -47.8M -45.4M -42.5M -40.6M -41.6M
Cash Acquisitions
-64.08M -636.98M -675.91M -610.71M -637.33M -65.63M -127.92M -136.72M -120.34M -123.04M -14.02M -31.32M -57.88M -924.54M -932.54M -895.94M -869.65M -6.39M -6.39M -6.39M -19M -12.5M -12.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -128.21K -128.21K -128.21K -128.21K n/a n/a n/a
Other Investing Acitivies
-37.3M 2.41M 1.15M 4.95M 5.25M 1.74M 1.39M 888.41K -23.59M -18.09M -17.98M -13.58M 29.48M -27.46M -29.06M -34.16M -54.64M 21.8M 21M 20.3M 29.2M 8.3M 11.6M
Investing Cash Flow
-205.96M -734.34M -775.83M -706.93M -717.37M -148.19M -212.34M -227.74M -235.24M -233.24M -121.1M -129.1M -111.6M -1.03B -1.04B -994.1M -982.6M -36.8M -33.3M -31.6M -32.3M -44.8M -42.5M
Debt Repayment
-64.48M -46.92M 25.35M -27.75M -316.07M -332.48M -16.1M -16.2M 383.9M 339.89M -112.23M -82.13M -212.23M 26.14M 662.3M 632.3M 774.49M 578.59M 5.8M 8.9M -205.02K -909.05K -3.41M
Common Stock Repurchased
-118.52M 586.33K -83.1M -82.5M -183.68M -223.09M -220M -220M -160M -119.99M -99.89M -59.89M -21.62M -19.67M 1.79M -59.21M -257.58M -272.43M -324.1M -412.8M -327.4M -318.42M -268.3M
Dividend Paid
-183.54M -183.59M -184.58M -180.78M -178.85M -174.39M -168.17M -166.67M -163.13M -161.46M -160.56M -157.86M -158M -149.87M -145.1M -141.5M -135.6M -135.9M -132.3M -129M -125.9M -123.2M -120.8M
Other Financial Acitivies
-200.35M -184.33M -14.45M -8.35M 16.29M 4.23M -2.45M 7.45M 6.81M 8.33M 8.59M 390.12K 2.06M -6.97M 7.51M 5.41M 4.78M 13.94M 3.6M 3.6M 1.6M 4.72M 204.5K
Financial Cash Flow
-542.55M -389.92M -232.45M -275.05M -662.3M -725.73M -406.71M -395.41M 67.59M 66.99M -363.3M -298.7M -389M -149.8M 526.5M 437M 386.1M 184.2M -447M -529.3M -451.9M -437.8M -392.3M
Net Cash Flow
85.4M -336.2M -185.6M -147.6M -576.2M -90.7M 102.7M 35.7M 514.6M 424.9M 99M 180.1M 82.1M -597M -12.3M -109.9M -221.7M 459.4M -89.2M -82.5M 73.1M 155.9M 145.6M
Free Cash Flow
739.02M 681.92M 704.05M 707.15M 702.42M 692.93M 641.7M 582.2M 583.3M 501.6M 493.6M 516.4M 490.3M 501.1M 430.4M 395.5M 341.1M 278.1M 349.5M 443.2M 514.8M 589.2M 529.7M
Adj. Free Cash Flow
739.02M 681.92M 693.25M 697.05M 686.22M 670.73M 613M 554M 555.1M 474.1M 467M 490.6M 463.9M 476.4M 407.2M 369.3M 315.6M 253.1M 322.3M 417.7M 489.3M 560.8M 503.8M
Maintenance CapEx
-95.01M -78.95M -74.09M -68.95M -57.79M -64.01M -66.53M -77.87M -78.5M -82.92M -71.02M -46.03M -33.21M -12.94M -22.53M -26.05M -35.68M -46.48M -33.23M -31.77M -28.07M -26.17M -38.77M
Growth CapEx
-9.56M -20.82M -26.98M -32.22M -27.5M -21.19M -20.37M -15.13M -13.9M -9.38M -18.08M -38.17M -49.99M -66.46M -55.07M -37.95M -22.52M -5.62M -14.57M -13.63M -14.43M -14.43M -2.83M
Owner Earnings
748.59M 702.74M 731.02M 739.36M 729.92M 713.21M 661.87M 597.13M 597M 511.68M 511.68M 554.57M 540.29M 567.56M 485.47M 433.45M 363.62M 283.72M 364.07M 456.83M 529.23M 603.63M 532.53M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.