REalloys Inc. logo

REalloys Inc.

ALOY | NASDAQ
Chart Builder DCF Calculator
$6.38
-$0.30 (-4.49%)
Nov 2, 2026, 1:29 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-36.82M -106.72M -1.61M -720.61K -1.27M -829.13K -948.74K -780.83K -877.94K -863.71K -667.85K -671.75K -1.42M -1.9M -1.15M -1.31M -1.32M -1.24M -1.88M -505.98K -243.34K 12.56K
Depreciation & Amortization
-79K 169K 628 1.24K 1.59K 1.91K 2.08K 2.54K 3.04K 8.37K 11.11K 11.1K 10.68K 10.52K 6.08K 5.52K 5.85K 5.28K 5.26K 4.76K 5.38K 4.32K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.1M -4.14M 263.02K -125.78K -376.93K 15.37K 596.71K 463.23K 231.82K -224.59K 956.23K -263.81K -168.4K -167.22K 273.94K -254.36K -274.31K 7.51K 453.12K -211.96K -197.31K 92.05K
Other Non-Cash Items
32.09M 100.83M 960.01K 268.28K 274.77K 192.96K 130.66K 128.73K 158.17K 111.54K 127.6K 147.41K 398.68K 721.53K 99.93K 199.21K 244.56K 314.08K 899.64K 419.13K 127.95K 104.35K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.37M -4.83M 136.09K -504.8K -57.22K -9.47K 791.62K 655.42K 383.35K 390K 562.43K 31.04K -451.14K -82.57K 255.07K -350.98K -179.66K 129.9K 512.96K -103.08K -148.1K 110.69K
Operating Cash Flow
-7.17M -10.55M -510.38K -955.89K -1.05M -643.73K -24.37K 5.84K -333.4K -353.8K 33.3K -482.19K -1.47M -1.25M -791.82K -1.45M -1.25M -793.19K -461.13K -185.17K -258.1K 231.91K
Capital Expenditures
-8.39M -2K n/a n/a 3 n/a 2 -5 -5 3 -5 274 -2.89K -5 -2.46K -32.89K -30.59K -2 -3.31K -6.1K -23.28K -31.23K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.27K -4.88M -1M -4.53M -889.02K -2.96M -8.82M -3.9M -9.86M -8M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.58K 4.87M 1.68M 6.04M 1.97M 4.48M 10.77M 4.98M 9.77M n/a n/a n/a n/a
Other Investing Acitivies
-68K 398K n/a n/a n/a n/a n/a -1.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-8.46M 396K n/a n/a n/a n/a n/a -1.1M n/a 3.3K -4.32K 680.11K 1.51M 1.08M 1.52M 1.92M 1.05M -85.09K -8.01M -6.1K -23.27K -31.23K
Debt Repayment
-72K 267K n/a 1.99M -2.51K -7.19K -7.28K -7.27K -7.25K -7.23K -7.21K -7.19K -7.18K -7.16K -907.14K -37.12K -37.1K -37.09K -45.22K -14.82K -206.6K -197.04K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.36K n/a -15.29K n/a -37.16K -119.77K -85.84K -859.61K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.5M 7.5M n/a -24.87K -124.54K -140.77K -12.23K -1.09M 1.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
87.94M 57.38M 456.35K 1.01M 872.95K 842.04K -19.51K 99.59K 1.27M -7.23K -19.57K -7.19K -22.47K -7.16K -944.3K -156.89K -122.94K -896.7K 10.47M -14.82K -206.6K -59.04K
Net Cash Flow
72.31M 50.01M -54.03K 55.02K -177.18K 198.31K -43.89K -994.56K 940.51K -357.73K 9.41K 190.72K 22.75K -175.76K -217.95K 308.42K -316.41K -1.77M 2.01M -206.09K -487.98K 141.64K
Free Cash Flow
-15.56M -10.55M -510.38K -955.89K -1.05M -643.73K -24.37K 5.84K -333.4K -353.8K 33.29K -481.92K -1.47M -1.25M -794.28K -1.49M -1.28M -793.19K -464.43K -191.27K -281.38K 200.68K
Adj. Free Cash Flow
-15.56M -10.55M -510.38K -955.89K -1.05M -643.73K -24.37K 5.84K -333.4K -353.8K 33.29K -481.92K -1.47M -1.25M -794.28K -1.49M -1.28M -793.19K -464.43K -191.27K -281.38K 200.68K
Maintenance CapEx
-79K -2K n/a n/a 3 n/a 2 -5 -5 3 -5 274 -2.89K -5 -2.46K -32.89K -30.59K -2 n/a n/a n/a n/a
Growth CapEx
-8.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.31K -6.1K -23.28K -31.23K
Owner Earnings
-7.25M -10.55M -510.38K -955.89K -1.05M -643.73K -24.37K 5.84K -333.4K -353.8K 33.29K -481.92K -1.47M -1.25M -794.28K -1.49M -1.28M -793.19K -461.13K -185.17K -258.1K 231.91K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.