Alarm.com  Inc. logo

Alarm.com Inc.

ALRM | NASDAQ
Chart Builder DCF Calculator
$66.67
+$1.81 (+2.79%)
Nov 2, 2026, 1:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
47.59M 23.58M 34.73M 35.1M 34.22M 27.71M 30.33M 36.68M 33.51M 23.6M 31.17M 19.35M 15.61M 14.21M 18.09M 18.11M 10.83M 8.9M 9.15M 13.29M 14.75M 14.83M
Depreciation & Amortization
18.06M 12.82M 13.17M 11.81M 11.64M 11.11M 10.95M 11.32M 10.25M 10.53M 11.14M 11.2M 11.05M 10.74M 10.8M 10.63M 10.72M 10.59M 17.37M 10.29M 7.79M 10.01M
Stock-Based Compensation
15.63M n/a 6.58M 8.22M 8.93M 9.46M n/a n/a 11.21M 11.27M 10.86M 11.81M 11.93M 12.69M n/a 13.15M 12.79M 12.11M n/a 9.42M n/a n/a
Other Working Capital
-990K 4.65M -2.7M -19.15M 1.5M -12.01M -988K -6.44M 3.51M -3.86M -11.63M 4.18M -516K -5.66M -3.48M -6.12M -1.09M -5.48M -5.6M -2.87M -7.84M -3.22M
Other Non-Cash Items
25.07M 16.85M 13.61M 715K 4.67M 4.91M 11.48M 11.52M 1.04M 6.03M 2.58M 2.07M 3.4M 2.49M 15.66M 3.85M 2.05M 1.55M 8.58M 4.68M 16.98M 11.64M
Deferred Income Tax
6.21M 2.79M n/a 34.39M -6.88M -8.79M -1.76M -7.75M -11.55M -13.44M -5.12M -5.74M -9.98M -26.9M -12.47M -19.83M -12.08M -10.65M -4.2M 1.23M -3.97M -3.18M
Change in Working Capital
-20.03M -5.4M -32.16M -19.6M -29.86M -20.34M 5.26M 25.56M -21.51M 11.87M -10.76M 24.15M 4.77M -16.75M 2.37M -15.71M 1.92M -36.47M -10.93M -1.02M -11.48M -12.07M
Operating Cash Flow
92.52M 50.64M 35.93M 70.63M 22.72M 24.06M 56.26M 77.34M 22.96M 49.85M 39.87M 62.83M 36.79M -3.52M 34.45M 10.2M 26.22M -13.96M 19.96M 37.89M 24.08M 21.23M
Capital Expenditures
-5.76M -912K -860K -5.03M -4.9M -6.52M -2.27M -2.81M -2.26M -3.07M -2.6M -2.16M -6.66M -2.76M -556K -1.78M -24.13M -2.17M -2.12M -1.56M -3.31M -4.07M
Cash Acquisitions
n/a n/a n/a -12.68M -170.93M -27.19M n/a n/a -2.95M n/a 200K n/a n/a -9.9M n/a -31.73M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-16.17M -1.06M n/a n/a n/a n/a -3.97M -4.1M n/a n/a -1.5M n/a n/a n/a -5.15M n/a n/a n/a n/a n/a n/a -5M
Sales Maturities Of Investments
6.04M 6.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.82M -1.42M -123.05M 417K -2.33M -21.88M 13K 12K -256K -895K -763K -188K -5.65M -649K 12K 17K -2.84M 16K 17K 37K 3K 2K
Investing Cash Flow
-20.71M 2.41M -123.91M -17.02M -177.81M -55.18M -8.13M -7.39M -5.2M -3.96M -4.23M -2.14M -6.65M -12.94M -5.69M -33.5M -26.98M -2.16M -6.47M -1.52M -3.31M -9.07M
Debt Repayment
-500M -500M n/a n/a n/a n/a n/a -888K 423M n/a -24K -2.63M 80K -469K n/a n/a n/a n/a n/a n/a -407K 374.71M
Common Stock Repurchased
-45.02M -20M -19.14M -12.25M -5.11M -5.06M n/a n/a -75M n/a -14.44M -6.13M -6.73M n/a -26.98M -367K -28.17M -23.33M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-12.09M -300K n/a 376K -1.01M 1.58M n/a -2.7M -7.59M n/a -2.62M 1.6M -2.29M 1.31M -1.5M 1.73M n/a 1.08M -4.48M -282K -728K -150K
Financial Cash Flow
-555.01M -518.24M -18.11M -11.88M -6.12M -3.48M 2.14M -2.48M 340.41M 6.36M -16.62M -7.16M -8.93M 842K -27.85M 1.36M -27.59M -22.25M -3.18M 1.26M -257K 376.55M
Net Cash Flow
-483.27M -465.24M -103.9M 41.76M -161.28M -34.72M 52.3M 66.07M 358.22M 52.07M 19.14M 53.59M 21.07M -15.61M 818K -21.94M -28.34M -38.37M 10.31M 37.63M 20.51M 388.71M
Free Cash Flow
86.76M 49.72M 35.07M 65.6M 17.81M 17.53M 53.99M 74.53M 20.7M 46.79M 37.28M 60.67M 30.13M -6.28M 33.89M 8.42M 2.09M -16.13M 17.84M 36.33M 20.76M 17.16M
Adj. Free Cash Flow
71.14M 49.72M 28.49M 57.38M 8.88M 8.08M 53.99M 74.53M 9.49M 35.52M 26.42M 48.86M 18.19M -18.97M 33.89M -4.74M -10.7M -28.24M 17.84M 26.91M 20.76M 17.16M
Maintenance CapEx
-5.76M -912K n/a -3.26M -2.62M -4.79M -560.96K -818.35K -1.2M -1.62M -786.38K -1.58M -5.56M -2.33M n/a n/a -21.71M n/a n/a n/a n/a -2.04M
Growth CapEx
n/a n/a -860K -1.77M -2.29M -1.73M -1.71M -1.99M -1.06M -1.45M -1.81M -571.54K -1.1M -427.86K -556K -1.78M -2.42M -2.17M -2.12M -1.56M -3.31M -2.03M
Owner Earnings
86.76M 49.72M 35.93M 67.37M 20.1M 19.27M 55.7M 76.52M 21.76M 48.23M 39.09M 61.24M 31.23M -5.85M 34.45M 10.2M 4.51M -13.96M 19.96M 37.89M 24.08M 19.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.