Alarm.com  Inc. logo

Alarm.com Inc.

ALRM | NASDAQ
Chart Builder DCF Calculator
$66.03
+$1.17 (+1.80%)
At close: Nov 2, 2026, 4:00 PM ET
$65.87
+$1.01 (+1.56%)
Pre-market: Nov 2, 2026, 9:28 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
141.01M 127.63M 131.76M 127.36M 128.94M 128.23M 124.12M 124.96M 107.63M 89.73M 80.34M 67.25M 66.01M 61.23M 55.93M 46.99M 42.17M 46.09M 52.02M 58.84M 81.37M 83.25M
Depreciation & Amortization
55.85M 49.43M 47.72M 45.5M 45.02M 43.63M 43.06M 43.25M 43.12M 43.92M 44.12M 43.79M 43.22M 42.88M 42.73M 49.3M 48.96M 46.04M 45.46M 35.87M 34.99M 36.31M
Stock-Based Compensation
30.42M 23.73M 33.19M 26.61M 18.39M 20.67M 22.48M 33.34M 45.15M 45.87M 47.28M 36.42M 37.77M 38.63M 38.05M 38.05M 34.32M 21.53M 9.42M 9.42M 7.45M 14.54M
Other Working Capital
-18.19M -15.7M -32.36M -30.66M -17.94M -15.93M -7.78M -18.42M -7.8M -11.83M -13.63M -5.48M -15.77M -16.35M -16.17M -18.3M -15.05M -21.8M -19.53M -14.57M -19.86M -13.12M
Other Non-Cash Items
56.25M 35.84M 23.91M 21.77M 32.58M 28.95M 30.07M 21.17M 11.72M 14.09M 10.54M 23.63M 25.4M 24.05M 23.12M 16.03M 16.86M 31.79M 41.87M 45.9M 16.69M -2.23M
Deferred Income Tax
43.38M 30.3M 18.71M 16.96M -25.18M -29.84M -34.5M -37.86M -35.85M -34.28M -47.73M -55.09M -69.18M -71.28M -55.04M -46.76M -25.71M -17.59M -10.12M -7.69M -7.87M -7.76M
Change in Working Capital
-77.19M -87.03M -101.96M -64.54M -19.38M -11.03M 21.18M 5.17M 3.75M 30.02M 1.41M 14.53M -25.32M -28.16M -47.88M -61.19M -46.5M -59.89M -35.5M -23.73M -33.28M -13.7M
Operating Cash Flow
249.71M 179.91M 153.33M 173.66M 180.37M 180.62M 206.41M 190.03M 175.51M 189.34M 135.97M 130.54M 77.91M 67.34M 56.9M 42.42M 70.11M 67.96M 103.16M 118.6M 99.34M 110.41M
Capital Expenditures
-12.56M -11.7M -17.31M -18.72M -16.5M -13.86M -10.4M -10.73M -10.08M -14.48M -14.18M -12.14M -11.76M -29.23M -28.64M -30.21M -29.98M -9.16M -11.06M -14.4M -16.41M -17.39M
Cash Acquisitions
-12.68M -183.61M -210.79M -210.79M -198.11M -30.14M -2.95M -2.75M -2.75M 200K -9.7M -9.9M -41.63M -41.63M -31.73M -31.73M n/a n/a n/a -26.3M -26.3M -26.3M
Purchase of Investments
-17.24M -1.06M n/a -3.97M -8.08M -8.08M -8.08M -5.6M -1.5M -1.5M -1.5M -5.15M -5.15M -5.15M -5.15M n/a n/a n/a -5M -5M -5M -5M
Sales Maturities Of Investments
12.05M 6.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-128.87M -126.38M -146.84M -23.78M -24.18M -22.11M -1.13M -1.9M -2.1M -7.5M -7.25M -6.48M -6.27M -3.46M -2.8M -2.79M -2.77M 73K 59K -3.85M 21.21M 22.32M
Investing Cash Flow
-159.23M -316.33M -373.91M -258.13M -248.51M -75.9M -24.68M -20.78M -15.53M -16.98M -25.97M -27.43M -58.78M -79.11M -68.32M -69.09M -37.12M -13.45M -20.37M -46.41M -23.34M -22.33M
Debt Repayment
-1B -500M n/a n/a -888K 422.12M 422.12M 422.09M 420.35M -2.57M -3.04M -3.02M -389K -469K n/a n/a n/a -407K 374.3M 373.3M 372.3M 371.71M
Common Stock Repurchased
-96.41M -56.5M -41.56M -22.42M -10.17M -80.06M -75M -89.44M -95.57M -27.3M -27.3M -39.83M -34.07M -55.51M -78.84M -51.87M -51.5M -23.33M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-12.01M -934K 949K 949K -2.13M -8.71M -10.29M -12.91M -8.61M -3.31M -2M -875K -746K 1.54M 1.31M -1.67M -3.68M -4.41M -5.64M -1.88M 588K 3.56M
Financial Cash Flow
-1.1B -554.34M -39.58M -19.33M -9.93M 336.6M 346.43M 327.67M 322.99M -26.35M -31.87M -43.09M -34.58M -53.23M -76.32M -51.66M -51.76M -24.43M 374.37M 380.93M 380.86M 382.36M
Net Cash Flow
-1.01B -688.65M -258.13M -101.94M -77.63M 441.87M 528.65M 495.5M 483.03M 145.88M 78.2M 59.87M -15.66M -65.07M -87.83M -78.33M -18.77M 30.08M 457.16M 453.13M 456.86M 470.44M
Free Cash Flow
237.16M 168.21M 136.02M 154.94M 163.87M 166.76M 196.01M 179.3M 165.44M 174.86M 121.79M 118.4M 66.15M 38.11M 28.26M 12.21M 40.12M 58.8M 92.1M 104.2M 82.93M 93.02M
Adj. Free Cash Flow
206.73M 144.47M 102.83M 128.33M 145.48M 146.09M 173.53M 145.95M 120.29M 128.99M 74.51M 81.98M 28.38M -517K -9.79M -25.84M 5.81M 37.27M 82.68M 94.78M 75.49M 78.48M
Maintenance CapEx
-9.93M -6.78M -10.66M -11.22M -8.79M -7.37M -4.2M -4.43M -5.19M -9.55M -10.26M -9.48M -7.89M -24.04M -21.71M -21.71M -21.71M n/a -2.04M -5.09M -5.67M -8.04M
Growth CapEx
-2.63M -4.92M -6.65M -7.5M -7.71M -6.49M -6.2M -6.3M -4.89M -4.93M -3.91M -2.66M -3.87M -5.19M -6.93M -8.5M -8.28M -9.16M -9.03M -9.32M -10.74M -9.35M
Owner Earnings
239.79M 173.12M 142.67M 162.44M 171.58M 173.25M 202.21M 185.6M 170.32M 179.79M 125.7M 121.06M 70.02M 43.3M 35.19M 20.71M 48.4M 67.96M 101.12M 113.52M 93.67M 102.37M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.