A.P. Møller - Mærsk A/S logo

A.P. Møller - Mærsk A/S

AMKBY | OTC
Chart Builder DCF Calculator
$17.18
$0.00 (0.00%)
Nov 2, 2026, 1:25 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
3.5B 6.5B 3.93B 30.86B 19.67B 4.19B
Depreciation & Amortization
6.71B 6.18B 6.24B 6.19B 4.94B 4.54B
Stock-Based Compensation
n/a 10M 6M 26M 17M 11M
Other Working Capital
47M 443M -1.3B -628M 414M 34M
Other Non-Cash Items
-1B -968M -1.1B -924M -1.1B -818M
Deferred Income Tax
n/a n/a n/a -26M -17M -11M
Change in Working Capital
552M -311M 567M -1.65B -1.5B -81M
Operating Cash Flow
9.76B 11.41B 9.64B 34.48B 22.02B 7.83B
Capital Expenditures
-4.98B -4.2B -3.65B -4.16B -2.98B -1.32B
Cash Acquisitions
-615M 53M 1.17B -4.6B -812M -401M
Purchase of Investments
-22.32B n/a n/a -13.52B -5.05B 1.32B
Sales Maturities Of Investments
27.45B n/a n/a 31M 8M 87M
Other Investing Acitivies
776M -3.78B 6.55B 630M 487M -710M
Investing Cash Flow
495M -7.93B 4.08B -21.62B -8.34B -1.02B
Debt Repayment
304M 1.46B 185M -717M -1.93B -1.86B
Common Stock Repurchased
-2.12B -556M -3.12B -2.74B -1.96B -806M
Dividend Paid
-2.64B -1.33B -10.88B -6.85B -1.02B -430M
Other Financial Acitivies
-3.46B -3.08B -3.02B -3.86B -3.02B -2.55B
Financial Cash Flow
-7.87B -3.5B -16.81B -14.14B -7.9B -5.62B
Net Cash Flow
2.47B -187M -3.36B -1.53B 5.67B 1.09B
Free Cash Flow
6.33B 7.21B 6B 30.31B 19.05B 6.51B
Adj. Free Cash Flow
6.33B 7.2B 5.99B 30.29B 19.03B 6.5B
Maintenance CapEx
-4.98B -1.26B -3.65B n/a n/a -520.74M
Growth CapEx
n/a -2.94B n/a -4.16B -2.98B -801.26M
Owner Earnings
6.33B 10.15B 6B 34.48B 22.02B 7.31B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.