Arista Networks Inc. logo

Arista Networks Inc.

ANET | NYSE
Chart Builder DCF Calculator
$164.14
-$4.72 (-2.80%)
At close: Nov 2, 2026, 4:00 PM ET
$164.76
+$0.62 (+0.38%)
After-hours: Nov 2, 2026, 5:10 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.04B 3.72B 3.51B 3.36B 3.25B 3.03B 2.85B 2.66B 2.46B 2.29B 2.09B 1.9B 1.71B 1.52B 1.35B 1.16B 1.03B 932.75M 840.85M 784.52M 728.59M 676.49M
Depreciation & Amortization
92.7M 82.1M 72.6M 65.19M 57.59M 60.29M 62.09M 61.1M 62.5M 65.33M 70.63M 73.76M 73.92M 70.51M 62.7M 57.64M 53.11M 50.77M 50.33M 50.48M 48.66M 47.04M
Stock-Based Compensation
502.3M 467.1M 439.2M 406.83M 377.03M 371.13M 355.33M 335.96M 323.25M 311.08M 296.76M 280.35M 260.44M 243.54M 230.93M 217.22M 204.88M 199.6M 186.88M 175.73M 159.06M 147.04M
Other Working Capital
1.85B 2.17B 1.59B 1.22B 1.37B 1.06B 1.03B 862.45M 874.23M 611.76M 547.76M 622.57M 353.55M 100.65M 96.22M 103.1M 103.33M 372.46M 223.86M 206M 150.13M 111.55M
Other Non-Cash Items
-16.7M -18.4M -27.1M -34.34M -56.04M -57.84M -53.54M -49.21M -30.47M -47.77M -33.98M -27.42M -15.29M 26.85M 3.94M 15.91M 20.63M 17.34M 43.96M 36.48M 23.13M 18.33M
Deferred Income Tax
-187.2M -309.8M -312M -318.65M -602.25M -522.15M -492.85M -530.01M -469.01M -377.44M -370.8M -313.52M -268.73M -233.71M -244.38M -247.07M -202.23M -182.54M -99.29M -12.98M -14.81M -8.18M
Change in Working Capital
870.9M 1.48B 687.8M 665.33M 1.02B 956.53M 985.13M 721.19M 379.9M -66.41M -15.92M -365.93M -776.63M -973.69M -912.82M -530.78M -295.3M -39.6M -6.88M -56.68M -24.53M -85.78M
Operating Cash Flow
5.31B 5.42B 4.37B 4.14B 4.05B 3.84B 3.71B 3.2B 2.73B 2.17B 2.03B 1.55B 983.15M 650.16M 492.81M 677.58M 816.05M 978.32M 1.02B 977.54M 920.09M 794.94M
Capital Expenditures
-151.3M -145.6M -119.5M -94.95M -71.85M -51.05M -32.05M -25.61M -29.82M -38.2M -34.43M -38.88M -38.11M -35.4M -44.64M -43.47M -78.91M -74.52M -64.74M -63.14M -19.77M -17.37M
Cash Acquisitions
-300M -300M -300M n/a n/a n/a n/a n/a n/a 2.05M 1.8M 1.8M 1.8M -107.73M -145.09M -145.09M -149.69M -46.29M -10.68M -171.79M -163.79M -159.8M
Purchase of Investments
-8.37B -7.14B -6.75B -6.75B -5.48B -5.16B -4.53B -3.27B -2.96B -2.66B -2.61B -2.38B -2.17B -1.87B -1.43B -1.34B -1.74B -2.16B -2.33B -2.45B -2.69B -2.6B
Sales Maturities Of Investments
3.91B 3.89B 3.58B 3.27B 2.79B 2.29B 2.11B 1.81B 1.66B 1.74B 1.96B 1.99B 2.13B 2.28B 1.84B 1.76B 1.65B 1.5B 1.48B 1.54B 2.26B 2.28B
Other Investing Acitivies
279.9M 19.9M 14.9M -310M -305.6M -5.6M -6.6M -6.6M -5.25M -5.5M -4.25M -4.25M n/a 250K n/a n/a -120K 1.28M 1.3M 1.3M 1.42M 18K
Investing Cash Flow
-4.63B -3.68B -3.58B -3.89B -3.07B -2.93B -2.46B -1.48B -1.34B -961.31M -687.45M -433.32M -81.29M 267.2M 216.33M 234.95M -316.52M -780.23M -925.56M -1.14B -612.13M -497.27M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-620.1M -842.2M -1.6B -1.11B -1.17B -1.15B -423.6M -309.42M -244.32M -102.33M -121.9M -115.1M -162.68M -616.33M -670.29M -843.6M -930.18M -446.52M -411.65M -235.51M -268.63M -268.63M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-46.1M -19.4M -50.5M -55.22M -61.72M -58.32M -23.92M -4.7M -1.38M -6.82M -15.64M -31.12M -29.69M -29.21M -32.73M -31.4M -28.93M -26.73M -16.48M -13.41M 9.4M 11M
Financial Cash Flow
-606.4M -802.1M -1.6B -1.1B -1.18B -1.15B -421.84M -293.13M -222.31M -78.45M -83.75M -87.08M -136.54M -593.2M -654.6M -820.84M -895.76M -404.92M -360.88M -177.92M -217.5M -219.56M
Net Cash Flow
64.7M 944.4M -798.5M -848.57M -203.07M -246.57M 824.23M 1.43B 1.17B 1.13B 1.26B 1.03B 765.19M 321.34M 50.93M 85.3M -400.42M -208.29M -272.4M -339.36M 93.44M 81.93M
Free Cash Flow
5.16B 5.28B 4.25B 4.05B 3.98B 3.79B 3.68B 3.18B 2.7B 2.14B 2B 1.51B 945.04M 614.76M 448.17M 634.11M 737.14M 903.8M 951.12M 914.41M 900.32M 777.57M
Adj. Free Cash Flow
4.65B 4.81B 3.81B 3.64B 3.6B 3.41B 3.32B 2.84B 2.38B 1.82B 1.7B 1.23B 684.6M 371.22M 217.24M 416.89M 532.26M 704.2M 764.25M 738.68M 741.26M 630.53M
Maintenance CapEx
-86.47M -73.74M -67.61M -46.68M -29.47M -18.8M -4.92M -3.29M -3.38M -3.38M -81.36K -81.36K n/a n/a -6.22M -6.51M -45.08M -45.08M -38.86M -40.93M -4.88M -6.96M
Growth CapEx
-64.83M -71.86M -51.89M -48.27M -42.38M -32.25M -27.13M -22.32M -26.45M -34.83M -34.35M -38.8M -38.11M -35.4M -38.43M -36.96M -33.84M -29.44M -25.88M -22.21M -14.89M -10.42M
Owner Earnings
5.22B 5.35B 4.3B 4.09B 4.02B 3.82B 3.7B 3.2B 2.72B 2.17B 2.03B 1.55B 983.15M 650.16M 486.6M 671.07M 770.97M 933.24M 977M 936.61M 915.21M 787.99M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.