Aon logo

Aon

AON | NYSE
Chart Builder DCF Calculator
$333.38
+$12.53 (+3.91%)
Nov 2, 2026, 3:46 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
486M 565M 1.24B 1.69B 470M 594M 982M 734M 355M 524M 1.07B 498M 456M 575M 1.05B 666M 418M 514M 1.05B 873M -891M 393M 913M
Depreciation & Amortization
224M 223M 198M 233M 240M 248M 245M 232M 221M 173M 60M 67M 62M 64M 63M 62M 71M 65M 66M 76M 92M 77M 81M
Stock-Based Compensation
104M 122M 82M n/a 106M 119M 147M 113M 114M n/a 130M 117M 95M 99M 127M 93M 93M 92M 119M 103M 130M 85M 131M
Other Working Capital
-299M 662M 540M 49M -423M 106M 488M -203M -353M 59M 353M 243M 483M 20M -313M 239M 521M 37M 266M 675M 210M 126M 210M
Other Non-Cash Items
-4M -751M -19M -1.05B -6M -94M -17M -12M -90M -156M -60M 5M 11M 28M 29M 169M -6M -22M -25M -140M -1M -1M 20M
Deferred Income Tax
-127M -41M -49M n/a 6M -125M -117M -165M -24M -46M -76M -141M -64M -98M -70M -165M -51M -18M -18M -72M -32M 96M 19M
Change in Working Capital
508M 438M -1.02B 522M 332M 54M -1.1B 298M 437M 18M -816M 715M 483M 20M -756M 217M 521M 37M -727M 91M 608M 134M -603M
Operating Cash Flow
1.19B 556M 430M 1.4B 1.15B 796M 140M 1.2B 1.01B 513M 309M 1.26B 1.04B 688M 443M 1.04B 1.05B 668M 463M 931M -94M 784M 561M
Capital Expenditures
-94M -73M -67M -74M -69M -64M -56M -55M -62M -53M -48M -49M -58M -69M -76M -70M -58M -45M -23M -35M -32M -41M -29M
Cash Acquisitions
-5M 295M -295M 2.12B 24M 68M -92M -481M 103M -2.5B 71M -13M -10M -6M -1M -7M 47M -9M -112M 199M -4M 9M 29M
Purchase of Investments
-13.13B 14M 1.34B -1.41B 72M -31M -164M -36M -45M 5.01B -5.1B -6M -32M -18M -11M -187M -56M 134M -173M -21M -41M -11M -18M
Sales Maturities Of Investments
62M -1.38B 1.38B 15M -71M 51M 20M -5M 33M 217M 118M -172M 24M 16M 293M 24M -17M 58M 45M 22M -12M -86M 149M
Other Investing Acitivies
1M 1.1B -1.36B n/a -50M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -29M
Investing Cash Flow
-13.17B -49M 999M 648M -94M 24M -292M -577M 29M 2.68B -4.96B -240M -76M -77M 205M -240M -84M 138M -263M 165M -89M -129M 102M
Debt Repayment
13.1B -658M -593M -1.55B -504M -414M 594M -50M -550M -2.34B 5.35B -103M -57M -44M 571M -140M 480M 142M 920M 1.02B 1.12B 13M -400M
Common Stock Repurchased
n/a -600M -500M -250M -250M -250M -250M -200M -300M -250M -250M -750M -850M -550M -550M -675M -1.2B -500M -828M -2B -1.25B -242M -50M
Dividend Paid
-174M -175M -162M -161M -160M -161M -147M -146M -147M -146M -123M -123M -125M -126M -115M -116M -118M -119M -110M -112M -116M -115M -104M
Other Financial Acitivies
390M 572M 789M -1.11B 119M 798M -576M -391M 264M -259M 258M -697M -160M 269M 473M -734M 513M -63M 495M 552M 385M 289M -127M
Financial Cash Flow
13.35B -858M -441M -3.06B -768M -24M -349M -769M -699M -3B 5.26B -1.66B -1.16B -443M 404M -1.45B -302M -537M 500M -544M 142M -55M -681M
Net Cash Flow
1.41B -401M 891M 100M 196M 1.3B -305M -710M 722M 136M 463M -322M -455M 313M 1.11B -119M 4M -104M 650M -65M -163M 663M -52M
Free Cash Flow
1.1B 483M 363M 1.32B 1.08B 732M 84M 1.15B 951M 460M 261M 1.21B 985M 619M 367M 972M 988M 623M 440M 896M -126M 743M 532M
Adj. Free Cash Flow
993M 361M 281M 1.32B 973M 613M -63M 1.03B 837M 460M 131M 1.1B 890M 520M 240M 879M 895M 531M 321M 793M -256M 658M 401M
Maintenance CapEx
-94M -73M -67M -57.93M -40M -22.5M n/a n/a n/a n/a -27.36M -24.2M -31.99M -49.37M -55.66M -65.04M -58M -35.37M -8.6M -23.88M -1.36M -3.4M n/a
Growth CapEx
n/a n/a n/a -16.07M -29M -41.5M -56M -55M -62M -53M -20.64M -24.8M -26.01M -19.63M -20.34M -4.96M n/a -9.63M -14.4M -11.12M -30.64M -37.6M -29M
Owner Earnings
1.1B 483M 363M 1.34B 1.11B 773.5M 140M 1.2B 1.01B 513M 281.64M 1.24B 1.01B 638.63M 387.34M 976.96M 988M 632.63M 454.4M 907.12M -95.36M 780.6M 561M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.