AppLovin Corporation logo

AppLovin Corporation

APP | NASDAQ
Chart Builder DCF Calculator
$235.59
+$7.09 (+3.10%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.27B 1.21B 1.1B 835.55M 819.53M 576.42M 599.2M 434.42M 309.97M 236.18M 172.23M 108.64M 80.36M -4.52M -79.51M 23.66M -21.8M -115.3M 31.41M 142K 14.36M -10.58M
Depreciation & Amortization
32.56M 33.67M 32.74M 35.1M 47.05M 79.89M 127.84M 99.64M 108.54M 112.67M 119.11M 121.8M 119.89M 128.21M 101.58M 163.83M 152.69M 128.99M 115.65M 119.44M 107.16M 88.82M
Stock-Based Compensation
85.61M 83.37M 80.25M 33.14M 35.75M 61.28M 93.83M 81.56M 98.72M 95.25M 88.05M 110.84M 81.25M 82.97M 47.67M 42.15M 57.16M 44.64M 41.35M 34.73M 27.14M 29.96M
Other Working Capital
-229.92M 172.88M 92.92M 182.53M 60.27M 51.93M -57.88M 384K -21.52M 6.92M -51.07M 8.27M -698K -2.47M -16.34M -65.26M 1.4M -40.9M -66.87M -18.85M -68.97M -26.27M
Other Non-Cash Items
-150.46M -16.48M -9.38M 39.27M -72.7M 197.03M 33.5M 6.93M 1.76M 8.54M 39.53M 9.37M 3.32M 9.14M 133.92M 7.69M 8.36M 9.5M 16.15M 3.82M 12.16M 14.43M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-365.21M -14.78M 107.87M 110.36M -57.41M -82.9M -153.37M -71.84M -64.47M -59.86M -74.94M -151.58M -55.03M 72.87M -40.46M -62.84M -89.59M -99.55M -119.55M -33.56M -70.37M -60.81M
Operating Cash Flow
869.04M 1.29B 1.31B 1.05B 772.23M 831.71M 701M 550.7M 454.53M 392.78M 343.99M 199.07M 229.79M 288.66M 163.2M 174.48M 106.81M -31.72M 85.02M 124.56M 90.46M 61.82M
Capital Expenditures
n/a n/a -28.32M n/a n/a n/a -4.78M -3.2M n/a n/a 6.28M -13.46M -3.75M -70K -1.44M -2.16M -1.07M -1.94M -1.64M -1.65M -2.05M -121K
Cash Acquisitions
n/a n/a n/a -424.7M 424.7M n/a -25.55M n/a n/a n/a -12.08M -13.46M -36.16M -2.19M -4.13M -41.35M -248.54M -1.05B -7.69M -181.78M -1.01B -4.15M
Purchase of Investments
n/a n/a n/a -1.5M n/a -18.68M n/a -650K -48M -28.33M -1M -100K n/a -16.83M -9.8M n/a -42.4M -14.15M n/a -1M n/a -14M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.44M -5.25M 27.49M 362.19M 21.23M -3.99M 29.96M -2.55M -20.36M -3.3M 6.52M -2.09M -2.31M 6.12M 36.25M -443K -950K 504K -557K 16K 8.48M n/a
Investing Cash Flow
-2.44M -5.25M -828K -64.01M 445.93M -22.66M -367K -6.4M -68.36M -31.64M -6.8M -15.83M -42.22M -12.98M 22.29M -42.01M -292M -1.06B -8.68M -183.07M -1B -18.27M
Debt Repayment
n/a n/a -20.51M -200M -200M 200M -16.83M -8.89M -8.89M 403.36M -11.59M -78.56M -8.33M -8.33M -14.31M -14.1M -10.73M -10.75M 1.47B -9.65M -408.36M 541.56M
Common Stock Repurchased
-551.23M -981.72M -417.62M -501.9M -271.52M -1B -625K -228.45M n/a -752.22M n/a -581.49M -507.2M -64.9M n/a -94.87M -200.32M -43.7M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-19.19M -30.51M -59.4M 135.45M -75.35M -201.31M -505.7M -203.74M -361.43M -75.75M -164.85M -64.11M -41.17M -38.19M -46.72M -27.43M -58.58M -10.97M -32.03M -66.5M 1.51M -154.07M
Financial Cash Flow
-570.42M -1.01B -493.22M -560.26M -537.38M -1B -523.16M -441.08M -361M -424.61M -170.52M -724.15M -556.7M -111.42M -55.41M -136.39M -269.62M -65.42M 1.45B -75.16M 1.34B 400.37M
Net Cash Flow
294.64M 271.58M 820.2M 474.29M 641.58M -190.39M 173.82M 107.15M 24.11M -65.82M 169.66M -543.74M -369.67M 165.41M 136.98M -8.05M -461.7M -1.16B 1.52B -134.13M 422.67M 443.84M
Free Cash Flow
869.04M 1.29B 1.29B 1.05B 772.23M 831.71M 696.23M 547.5M 454.53M 392.78M 350.27M 185.61M 226.05M 288.66M 161.76M 172.32M 105.75M -33.66M 83.38M 122.91M 88.41M 61.7M
Adj. Free Cash Flow
783.43M 1.21B 1.21B 1.02B 736.48M 770.43M 602.39M 465.95M 355.8M 297.53M 262.22M 74.77M 144.79M 205.7M 114.09M 130.18M 48.59M -78.3M 42.03M 88.18M 61.26M 31.74M
Maintenance CapEx
n/a n/a -13.34M n/a n/a n/a n/a -3.2M n/a n/a 12.56M -4.15M -3.75M n/a -1.44M -2.16M n/a -889.07K n/a n/a n/a n/a
Growth CapEx
n/a n/a -14.98M n/a n/a n/a -4.78M n/a n/a n/a -6.28M -9.31M n/a -70K n/a n/a -1.07M -1.05M -1.64M -1.65M -2.05M -121K
Owner Earnings
869.04M 1.29B 1.3B 1.05B 772.23M 831.71M 701M 547.5M 454.53M 392.78M 356.55M 194.92M 226.05M 288.66M 161.76M 172.32M 106.81M -32.61M 85.02M 124.56M 90.46M 61.82M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.