Antero Resources Corporation logo

Antero Resources Corporation

AR | NYSE
Chart Builder DCF Calculator
$40.75
-$1.33 (-3.16%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.4B 1.12B 1B 674.57M 587.8M 519.66M 278.49M 93.7M 93.48M 108.65M 115.31M 341.84M 1.02B 1.58B 2.46B 2.03B 2.19B 1.03B -317.7M -154.11M -1.02B -1B -932.71M
Depreciation & Amortization
865.72M 813.28M 773.58M 753.57M 815.03M 815.57M 816.45M 820.41M 745.92M 732.8M 716M 693.21M 692.06M 685.14M 686.73M 689.11M 693.98M 704.44M 718.9M 742.88M 774M 832.84M 859.32M
Stock-Based Compensation
52.46M 54.81M 57.4M 60.81M 63.67M 64.23M 65.53M 66.46M 63.82M 66.22M 62.58M 59.52M 57.21M 49.15M 43.81M 35.44M 28.47M 23.37M 19.44M 20.44M 21.51M 21.91M 25.63M
Other Working Capital
110.97M 116.26M 144.29M 47.6M 6.9M -33.04M 5.26M -32.71M -30.47M -7.88M -11.73M -154.32M -486.72M -284.53M -93.51M -22.45M 337.78M 263.63M 127.7M 337.55M 320.53M 191.54M 152.59M
Other Non-Cash Items
-476.34M -378.41M -373.84M -77.85M 38.51M 15.6M 77.19M 12.16M -70.36M 3.87M 2.17M -317.54M -834.37M -889.77M -1.16B -84.22M -527.58M 389.75M 1.45B 1.01B 1.93B 1.79B 1.49B
Deferred Income Tax
381.89M 332.17M 304.32M 213.97M 29.41M -4.96M -71.33M -118.64M 26.2M 30.92M 18.41M 74.41M 186.43M 308.43M 567.38M 447.85M 570.6M 276.33M -128.73M -74.29M -308.78M -324.01M -290.44M
Change in Working Capital
15.43M 33.73M 267.48M 5.87M 3.76M -15.83M -120.92M -24.81M 24.4M -41.8M -2.04M 143.28M 36.46M 327.27M 232.9M -62.81M 95.88M -146.43M -81.84M 114.67M 23.39M -28.61M -56.29M
Operating Cash Flow
2.24B 1.98B 2.03B 1.63B 1.54B 1.39B 1.05B 849.29M 883.46M 900.67M 912.43M 994.72M 1.16B 2.06B 2.83B 3.05B 3.05B 2.28B 1.66B 1.66B 1.43B 1.29B 1.1B
Capital Expenditures
-959.97M -568.52M -259.29M -261.12M -231.17M -40.98M -20.23M -22.76M -226.63M -480.52M -334.21M -378.82M -183.19M -199.59M -210.16M -163.32M -184.05M -166.2M -128.05M -114.76M -78.65M -56.98M -54.99M
Cash Acquisitions
2.49B 2.8B -2.79B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
756.99M 756.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.82B -6.32B -308.22M -1.03B -957.33M -597.87M -595.84M -612.23M -720.4M -816.23M -893.87M -973.25M -956.2M -907.23M -869.14M -780.29M -739.65M -716.54M -674.87M -596.02M -572.8M -326.35M -411.36M
Investing Cash Flow
-3.53B -3.3B -3.15B -1.08B -980.09M -705.41M -695.23M -714.15M -814.88M -916.85M -1.02B -1.14B -1.14B -1.11B -1.08B -943.61M -923.69M -882.74M -802.93M -710.78M -651.45M -383.33M -466.36M
Debt Repayment
1.47B 1.52B 1.38B -105.32M -321.39M -497.81M -229.32M -24.07M 52.31M 135.81M 234.91M 382.03M 448.77M -79.81M -643.47M -992.93M -1.23B -908.07M -727.23M -917.77M -819.01M -941.79M -890.46M
Common Stock Repurchased
-93.67M -89.33M -161.04M -136.4M -138.9M -88.22M -30.68M -29.61M -27.02M -26.44M -25.01M -91.34M -289.67M -671.95M -849.06M -873.74M -675.98M -296.79M -107.67M -13.27M -12.76M -9.62M -6.49M
Dividend Paid
n/a -93.94M -93.94M -93.94M -93.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-92.88M -14.04M -3.59M -7.46M -4.53M -103.5M -90.84M -82.11M -93.87M -93.19M -105.56M -144.64M -177.54M -203.55M -257.75M -241.06M -221.27M -193.17M -24.23M -18.3M 55.14M 48.01M 264.61M
Financial Cash Flow
1.29B 1.32B 1.12B -343.12M -558.1M -688.87M -350.18M -135.14M -68.58M 16.19M 104.34M 146.05M -18.45M -955.3M -1.75B -2.11B -2.13B -1.4B -859.13M -949.33M -776.63M -903.4M -632.34M
Net Cash Flow
n/a n/a n/a 210M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -114.64M -238.74M -238.74M -238.74M -124.1M n/a
Free Cash Flow
1.28B 1.41B 1.77B 1.37B 1.31B 1.35B 1.03B 826.53M 656.83M 420.14M 578.22M 615.9M 974.64M 1.86B 2.62B 2.89B 2.87B 2.11B 1.53B 1.55B 1.35B 1.23B 1.04B
Adj. Free Cash Flow
1.23B 1.36B 1.72B 1.31B 1.24B 1.29B 959.66M 760.06M 593.01M 353.92M 515.64M 556.38M 917.43M 1.81B 2.58B 2.85B 2.84B 2.09B 1.51B 1.52B 1.33B 1.21B 1.02B
Maintenance CapEx
-499.58M -195.4M 32.84M 62.02M 62.02M 221.21M 127.98M 94.44M -132.19M -386.08M -334.21M -378.82M -183.19M -150.5M -109.15M -31M n/a n/a n/a n/a n/a -9.58M -21.35M
Growth CapEx
-460.39M -373.12M -292.13M -323.14M -293.19M -262.18M -148.21M -117.2M -94.44M -94.44M n/a n/a n/a -49.09M -101.01M -132.33M -184.05M -166.2M -128.05M -114.76M -78.65M -47.4M -33.64M
Owner Earnings
1.74B 1.78B 2.07B 1.69B 1.6B 1.62B 1.17B 943.73M 751.27M 514.58M 578.22M 615.9M 974.64M 1.91B 2.72B 3.02B 3.05B 2.28B 1.66B 1.66B 1.43B 1.28B 1.08B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.