Alexandria Real Estate Equities Inc. logo

Alexandria Real Estate Equities Inc.

ARE | NYSE
Chart Builder DCF Calculator
$41.04
+$0.84 (+2.09%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-1.44B 510.73M 280.99M 670.7M 654.28M 827.17M
Depreciation & Amortization
1.35B 1.2B 1.09B 1B 821.06M 640.86M
Stock-Based Compensation
41.12M 59.63M 82.86M 57.74M 48.67M 43.5M
Other Working Capital
-179.77M -145.4M -108.54M -200.28M -156.15M -72.06M
Other Non-Cash Items
1.76B -67.77M 171.2M -313.56M -418.55M -558.64M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-297.85M -200.46M 2.03M -122.71M -95.27M -70.38M
Operating Cash Flow
1.41B 1.5B 1.63B 1.29B 1.01B 882.51M
Capital Expenditures
n/a n/a n/a n/a -7.33B n/a
Cash Acquisitions
-10.73M -1.01M -658K -971K 372.24M 16.78M
Purchase of Investments
-238.76M -236.36M -189.47M -242.93M -408.56M -174.66M
Sales Maturities Of Investments
169M 173.93M 183.4M 198.32M 424.62M 141.15M
Other Investing Acitivies
442.59M -1.45B -2.49B -5.03B -7.5B -3.26B
Investing Cash Flow
362.1M -1.51B -2.5B -5.08B -7.11B -3.28B
Debt Repayment
146.54M 928.69M 1.16B 1.37B 1.26B 796.68M
Common Stock Repurchased
-208.19M -50.11M n/a n/a n/a n/a
Dividend Paid
-911.45M -898.56M -847.48M -757.74M -655.97M -532.98M
Other Financial Acitivies
-816.01M -100.45M 261.66M 1.27B 1.79B 170.79M
Financial Cash Flow
-1.78B -93.32M 674.16M 4.23B 5.92B 2.75B
Net Cash Flow
-6.09M -100.92M -197.2M 442.75M -182.48M 355.02M
Free Cash Flow
1.41B 1.5B 1.63B 1.29B -6.32B 882.51M
Adj. Free Cash Flow
1.37B 1.44B 1.55B 1.24B -6.37B 839.01M
Maintenance CapEx
n/a n/a n/a n/a -7.26B n/a
Growth CapEx
n/a n/a n/a n/a -76.66M n/a
Owner Earnings
1.41B 1.5B 1.63B 1.29B -6.25B 882.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.