Arhaus Inc. logo

Arhaus Inc.

ARHS | NASDAQ
Chart Builder DCF Calculator
$12.61
+$0.16 (+1.29%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
39.65M 2.22M 15.09M 12.22M 35.07M 4.88M 21.29M 9.92M 22.23M 15.1M 31.22M 19.74M 40.18M 34.1M 47M 36.94M 36.64M 16.06M 6.35M 14.23M 6.84M 9.21M
Depreciation & Amortization
25.07M 24.22M 23.51M 22.78M 21.89M 21.41M 20.7M 19.68M 18.31M 17.34M 16.58M 15.95M 15.92M 14.3M 13.66M 13.79M 13.62M 12.89M 6.72M 8.3M 4.45M 4.46M
Stock-Based Compensation
3.41M 2.65M 2.84M 2.95M 1.8M 1.6M 2.29M 2M 1.33M 2.02M 2.16M 1.85M 2.27M 1.63M 1.68M 1.22M 692K 697K 5.25M 708K 351K 76K
Other Working Capital
-30.85M -5.28M -31.65M 6.5M -31.22M 24.44M -7.11M 9.61M -10.82M 14.08M -32.29M 18.89M -10.88M -37.69M -64.14M -7.91M -31.01M 31.55M 551K 43.24M 23.19M 61.42M
Other Non-Cash Items
8.96M 8.12M 8.73M 8.71M 7.69M 7.42M 6.09M 7.3M 7.23M 6.46M 6.27M 6.26M 5.38M 4.61M 3.84M 3.16M 2.85M 2.49M 6.55M -1.52M 15.66M 11.19M
Deferred Income Tax
3.48M 682K -8.85M 11.92M -1.17M -358K -5.73M -1.1M 4.7M 174K -2.54M -5.08M 734K 4.6M 4.31M 607K 2.43M 2.42M n/a n/a n/a n/a
Change in Working Capital
-11.09M -47.59M -32.01M -12.48M -30.36M 11.57M -12.95M -6.67M -6.32M -4.27M -12.75M 44.96M -10.37M -51.56M -54.27M -34.95M -50.34M 668K -21.21M 9.98M 9.12M 48.16M
Operating Cash Flow
69.49M -9.7M 9.31M 46.11M 34.91M 46.52M 31.68M 31.12M 47.48M 36.83M 40.93M 83.67M 54.12M 7.68M 16.22M 20.77M 5.89M 35.22M 3.65M 31.69M 36.4M 73.1M
Capital Expenditures
-21.21M -16.88M -18.12M -18.13M -14M -27.62M -18.68M -26.53M -36.23M -25.93M -54.75M -23.59M -24.31M -8.51M -15.71M -20.24M -10.2M -10.15M -18.34M -15.84M -6.69M -7.01M
Cash Acquisitions
193K n/a n/a 54K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -69.78M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 1M n/a n/a n/a n/a 7.84M n/a n/a n/a n/a n/a n/a 333K n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-21.02M -15.88M -18.12M -18.08M -14M -27.62M -10.85M -26.53M -36.23M -25.93M -54.75M -23.59M -24.31M -8.17M -15.71M -20.24M -10.2M -10.15M -88.12M -15.84M -6.69M -7.01M
Debt Repayment
-241K -184K -175K -165K -153K -212K -241K -238K -227K -221K -260K -373K -65K -65K -64K -63K -49K -1K -288K 21K 944K -1.07M
Common Stock Repurchased
-797K -867K -125K -370K -217K -1.46M -492K -729K -8K -540K -12K -677K -347K -347K n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-80K -49.51M -21K -64K -37K -239K -111K -88K -70.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -245K n/a n/a n/a n/a n/a n/a n/a n/a n/a 347K n/a n/a n/a n/a n/a -99.93M n/a -15.57M -4.64M
Financial Cash Flow
-1.12M -50.56M -566K -599K -407K -1.91M -844K -1.06M -70.29M -761K -272K -1.05M -65K -412K -64K -63K -49K -1K 53.89M 21K -14.63M -5.71M
Net Cash Flow
47.35M -76.15M -9.38M 27.44M 20.51M 16.99M 19.99M 3.54M -59.04M 10.14M -14.09M 59.03M 29.74M -907K 445K 469K -4.36M 25.07M -24.22M 15.87M 15.09M 60.38M
Free Cash Flow
48.28M -26.58M -8.81M 27.98M 20.91M 18.89M 13M 4.59M 11.25M 10.9M -13.82M 60.08M 29.81M -828K 509K 532K -4.31M 25.07M -14.69M 15.85M 29.72M 66.09M
Adj. Free Cash Flow
44.86M -29.23M -11.65M 25.03M 19.12M 17.3M 10.71M 2.59M 9.92M 8.87M -15.98M 58.23M 27.53M -2.46M -1.17M -692K -5.01M 24.37M -19.93M 15.14M 29.37M 66.02M
Maintenance CapEx
-21.21M -16.88M -10.97M -7.93M n/a -21.12M -17.58M -26.53M -36.23M -25.93M -54.75M -21.56M -22.14M n/a n/a n/a n/a n/a -993.42K n/a n/a n/a
Growth CapEx
n/a n/a -7.15M -10.2M -14M -6.5M -1.1M n/a n/a n/a n/a -2.03M -2.17M -8.51M -15.71M -20.24M -10.2M -10.15M -17.35M -15.84M -6.69M -7.01M
Owner Earnings
48.28M -26.58M -1.66M 38.18M 34.91M 25.39M 14.1M 4.59M 11.25M 10.9M -13.82M 62.11M 31.98M 7.68M 16.22M 20.77M 5.89M 35.22M 2.66M 31.69M 36.4M 73.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.