Apollo Commercial Real Estate Finance Inc. logo

Apollo Commercial Real Estate Finance Inc.

ARI | NYSE
Chart Builder DCF Calculator
$2.33
$0.00 (0.00%)
Nov 2, 2026, 11:22 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
126.72M -122.89M 58.13M 261.1M 223.52M 18.38M
Depreciation & Amortization
-15.88M 11.67M 8.25M 704K 2.65M -48.88M
Stock-Based Compensation
13.63M n/a 17.44M n/a 17.63M 16.82M
Other Working Capital
19.07M 14.53M 492K 60.82M 1.8M -5.5M
Other Non-Cash Items
-8.76M 373.26M 190.5M -67.38M -50.68M 136.06M
Deferred Income Tax
n/a n/a n/a n/a n/a 48.88M
Change in Working Capital
26.81M -61.78M -452K 73.28M 6.27M -7.2M
Operating Cash Flow
142.52M 200.26M 273.86M 267.7M 199.38M 164.05M
Capital Expenditures
-100.21M -169.51M -72.63M -33.03M -133K n/a
Cash Acquisitions
n/a n/a 569K n/a n/a n/a
Purchase of Investments
-6.04M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.28B 746.68M 140.48M -1.31B -1.36B -215.72M
Investing Cash Flow
-1.39B 577.17M 68.42M -1.34B -1.36B -215.72M
Debt Repayment
1.15B -594.75M -110M 1.03B 1.42B 321.78M
Common Stock Repurchased
n/a -40.81M n/a n/a n/a -127.99M
Dividend Paid
-153.55M -198.22M -214.29M -212.85M -212.61M -251.29M
Other Financial Acitivies
64.72M 144.48M -19.07M 141.37M -28.34M -17.61M
Financial Cash Flow
1.06B -689.31M -343.36M 957.97M 1.18B -75.12M
Net Cash Flow
-177.57M 91.96M 3.41M -121.08M 17.61M -126.78M
Free Cash Flow
42.31M 30.75M 201.23M 234.67M 199.25M 164.05M
Adj. Free Cash Flow
28.68M 30.75M 183.79M 234.67M 181.62M 147.24M
Maintenance CapEx
-15.88M -11.67M -8.25M -704K -133K n/a
Growth CapEx
-84.33M -157.84M -64.38M -32.33M n/a n/a
Owner Earnings
126.64M 188.59M 265.61M 267M 199.25M 164.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.