Archrock Inc. logo

Archrock Inc.

AROC | NYSE
Chart Builder DCF Calculator
$30.76
-$0.94 (-2.97%)
Nov 2, 2026, 2:29 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
318.96M 172.23M 105M 44.3M 28.22M -68.45M
Depreciation & Amortization
264.74M 197.05M 169.56M 167.47M 182.83M 196.62M
Stock-Based Compensation
n/a 14.65M 13M 11.93M 11.34M 10.55M
Other Working Capital
-42.64M -8.52M -10.9M -7.54M -6.26M -6.18M
Other Non-Cash Items
-468K 13.34M 14.98M -10.97M 14.18M 195.22M
Deferred Income Tax
97.79M 58.09M 35.66M 15.23M 10.38M -17.76M
Change in Working Capital
-58.91M -25.76M -28M -24.5M -9.54M 19.1M
Operating Cash Flow
622.11M 429.59M 310.19M 203.45M 237.4M 335.28M
Capital Expenditures
-502.47M -359.03M -298.63M -239.87M -97.89M -140.3M
Cash Acquisitions
-102.77M -866.17M 72.21M 84.94M 83.35M 33.65M
Purchase of Investments
-5.47M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.81M 65.14M -6.07M 24.01M 30.65M 21.62M
Investing Cash Flow
-606.9M -1.16B -232.49M -130.92M 16.11M -85.03M
Debt Repayment
208.26M 619.31M 35.78M 16.75M -160.95M -155.38M
Common Stock Repurchased
-70.24M -13.34M -8.86M -2.45M -2.47M -1.8M
Dividend Paid
-141.6M -110.37M -95.8M -90.32M -89.34M -88.83M
Other Financial Acitivies
-16.13M -17.8M -9.86M -1.33M -4.39M -6.82M
Financial Cash Flow
-18.08M 733.55M -77.92M -72.54M -253.04M -252.84M
Net Cash Flow
-2.87M 3.08M -228K -3K 472K -2.59M
Free Cash Flow
119.64M 70.56M 11.56M -36.42M 139.52M 194.98M
Adj. Free Cash Flow
119.64M 55.91M -1.44M -48.35M 128.18M 184.43M
Maintenance CapEx
n/a n/a n/a -70.59M -97.89M -140.3M
Growth CapEx
-502.47M -359.03M -298.63M -169.27M n/a n/a
Owner Earnings
622.11M 429.59M 310.19M 132.86M 139.52M 194.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.