ASML Holding N.V. logo

ASML Holding N.V.

ASML | NASDAQ
Chart Builder DCF Calculator
$1,580.43
+$14.53 (+0.93%)
Nov 2, 2026, 11:25 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 2, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.96B 2.92B 2.76B 2.84B 2.12B 2.68B 2.36B 2.69B 2.08B 1.58B 1.22B 2.05B 1.89B 1.94B 1.96B 1.82B 1.7B 1.41B 695.3M 1.77B 1.74B 1.04B 1.33B
Depreciation & Amortization
262.9M 246.9M 259.4M 255.2M 274.6M 254.9M 241.3M 241M 235.7M 227.5M 214.4M 212.1M 176.2M 181.2M 170.3M 183.2M 137.9M 131.5M 131M 124.2M 116.2M 112.7M 117.9M
Stock-Based Compensation
n/a n/a 31.1M 55.6M 57.7M 35.1M 40M 53M 53.3M 46.5M 19.8M 41.6M 41.5M 33.4M 18.3M 21M 22.5M 13.9M 11.5M 33.5M 34M 29M 21M
Other Working Capital
7.01B -1.61B -5.16B 7.64B -1.9B -1.89B -2.8B 6.24B -1.38B -1B -1.8B 4B -913M -1.84B -1.46B 999.2M -409.8M 1.04B -1.4B 4.65B 265.5M 2.37B -2.4B
Other Non-Cash Items
-488.8M 133.1M -32.6M 500.4M 60.9M 146M 26.8M 348.7M 80.6M 73.8M 91.8M 396.4M 68.9M 23.6M 38.1M 205.8M 58.2M 54.4M 14.8M -55.4M -84.2M 21.7M 19.1M
Deferred Income Tax
54.1M 20.1M -42.1M 118.8M -55.3M 122.1M 79.1M -28.3M -114.6M 800K -2.7M -48.9M -138.9M 41.5M 12.7M -89M -340.8M -94.7M -39.7M -106.2M -270.1M -7.5M -35.8M
Change in Working Capital
7.01B -1.61B -5.16B 7.64B -1.9B -1.89B -2.8B 6.24B -1.38B -1B -1.8B 547.7M -913M -1.84B -1.46B 3.21B -409.8M 1.04B -1.4B 4.65B 265.5M 2.37B -2.4B
Operating Cash Flow
11.8B 1.7B -2.19B 11.41B 559.1M 1.35B -58.6M 9.54B 949.9M 923.4M -251.9M 3.2B 1.13B 384.7M 733.6M 5.35B 1.17B 2.55B -586.1M 6.42B 1.8B 3.57B -941.7M
Capital Expenditures
-413.3M -299.4M -422.3M -447.9M -315.4M -988.3M -416.5M -705.5M -415.8M -538M -423.8M -602.3M -510.1M -544.4M -539.4M -465.9M -364.3M -237.5M -251.6M -290.7M -205M -247.4M -197.3M
Cash Acquisitions
n/a n/a n/a n/a -1.21B n/a n/a n/a n/a n/a n/a -6M -27.6M n/a n/a -89.6M n/a n/a n/a 316.1M -8M 12.9M 7.9M
Purchase of Investments
-5B -906.3M -1.8M -498.4M 3.5M n/a n/a -900K -3.8M -500K -300M -1M -3.9M -500K -18.2M -4.2M -104.1M -206.4M -19.6M -504.2M -50M 6.3M -608.5M
Sales Maturities Of Investments
800.4M 400.4M n/a 1.8M 3.5M n/a n/a 900K 203.9M 100.4M n/a 900K 3.6M n/a 121.1M 106.1M 199.5M 299.6M 259.5M 2.7M 99.7M 1.22B 499.1M
Other Investing Acitivies
-38.9M -34.4M -83.4M -39.3M -428.9M -572.6M -700K -528.9M -200K 300K 200K -8.5M -553M -6.6M -7.4M 89.6M -247.7M -6M -11.5M -100K -116.3M -6.3M -7.9M
Investing Cash Flow
-4.69B -926.4M -487.6M -1.01B -1.93B -987.4M -415.7M -1.23B -215M -437.8M -723.6M -616.9M -1.09B -544.9M -436.5M -364M -508.9M -144.3M -11.7M -476.1M -279.6M 990.4M -306.7M
Debt Repayment
-1B -300K -692.9M -326.8M 14.5M -39.5M 400K -1.6M -700K -300K -600K 997.8M -750.4M -700K -1.5M 495.6M -1.2M -5.1M -13.5M -2.7M -2.6M -3.2M -3.6M
Common Stock Repurchased
-4.07B -1.08B -1B -1.7B -172.2M -1.49B -2.59B n/a n/a -114.9M -385.1M n/a -111.1M -492.6M -396.2M -335M -1.09B -1.18B -2.04B -2.61B -2.4B -1.98B -1.57B
Dividend Paid
-721.3M -1.04B -617M -619.2M -619.6M -714.4M -597.2M -597.8M -595.8M -688.3M -571M -570.8M -570.4M -666M -541.1M -541.1M -543.5M -1.48B n/a -729.2M n/a -639.1M n/a
Other Financial Acitivies
36.8M 36.7M n/a n/a n/a n/a n/a n/a n/a 31.2M 29.3M -200K n/a 1.02B 22.7M -477.5M 19.9M 21.6M 21.5M 12.1M 12.3M 13.6M 11M
Financial Cash Flow
-5.76B -2.08B -2.27B -2.61B -742M -2.2B -3.15B -567.4M -565M -772.3M -927.4M -545.1M -1.41B -136.5M -916.1M -858M -1.61B -2.64B -2.03B -3.33B -2.39B -2.61B -1.56B
Net Cash Flow
1.36B -1.3B -4.95B 7.79B -2.12B -1.85B -3.64B 7.76B 165.7M -287.2M -1.9B 2.03B -1.37B -306.4M -620.6M 4.12B -943.7M -227.6M -2.63B 2.63B -867.9M 1.94B -2.81B
Free Cash Flow
11.38B 1.4B -2.61B 10.96B 243.7M 357.7M -475.1M 8.84B 534.1M 385.4M -675.7M 2.59B 618M -159.7M 194.2M 4.88B 805.2M 2.32B -837.7M 6.13B 1.6B 3.32B -1.14B
Adj. Free Cash Flow
11.38B 1.4B -2.64B 10.91B 186M 322.6M -515.1M 8.79B 480.8M 338.9M -695.5M 2.55B 576.5M -193.1M 175.9M 4.86B 782.7M 2.3B -849.2M 6.09B 1.56B 3.29B -1.16B
Maintenance CapEx
-262.9M -246.9M -259.4M -348.34M -304.75M -671.47M n/a -289.4M -252.65M -538M -423.8M -447.68M -338.64M -262.34M n/a -191.38M -262.25M n/a -251.6M -148.75M n/a -112.63M n/a
Growth CapEx
-150.4M -52.5M -162.9M -99.56M -10.65M -316.83M -416.5M -416.1M -163.15M n/a n/a -154.62M -171.46M -282.06M -539.4M -274.52M -102.05M -237.5M n/a -141.95M -205M -134.77M -197.3M
Owner Earnings
11.53B 1.46B -2.45B 11.06B 254.35M 674.53M -58.6M 9.26B 697.25M 385.4M -675.7M 2.75B 789.46M 122.36M 733.6M 5.16B 907.25M 2.55B -837.7M 6.27B 1.8B 3.46B -941.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.