ASML Holding N.V. logo

ASML Holding N.V.

ASML | NASDAQ
Chart Builder DCF Calculator
$1,580.20
+$14.30 (+0.91%)
Nov 2, 2026, 11:24 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 2, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
13.47B 10.64B 10.4B 10B 9.85B 9.8B 8.7B 7.57B 6.93B 6.74B 7.11B 7.84B 7.61B 7.42B 6.88B 5.62B 5.58B 5.62B 5.25B 5.88B 5.46B 4.78B 4.49B
Depreciation & Amortization
1.02B 1.04B 1.04B 1.03B 1.01B 972.9M 945.5M 918.6M 889.7M 830.2M 783.9M 739.8M 710.9M 672.6M 622.9M 583.6M 524.6M 502.9M 484.1M 471M 472.2M 478M 490.4M
Stock-Based Compensation
86.7M 144.4M 179.5M 188.4M 185.8M 181.4M 192.8M 172.6M 161.2M 149.4M 136.3M 134.8M 114.2M 95.2M 75.7M 68.9M 81.4M 92.9M 108M 117.5M 90.2M 78.7M 60M
Other Working Capital
7.88B -1.04B -1.31B 1.05B -355.4M 166.3M 1.05B 2.05B -183.3M 285.3M -548.3M -210.9M -3.21B -2.71B 164.8M 227.4M 3.88B 4.55B 5.89B 4.89B 3.32B 2.14B -748M
Other Non-Cash Items
112.1M 661.8M 674.7M 734.1M 582.4M 602.1M 529.9M 594.9M 642.6M 630.9M 580.7M 527M 336.4M 325.7M 356.5M 333.2M 72M -70.4M -103.1M -98.8M 130.8M 226M 217.3M
Deferred Income Tax
150.9M 41.5M 143.5M 264.7M 117.6M 58.3M -63M -144.8M -165.4M -189.7M -149M -133.6M -173.7M -375.6M -511.8M -564.2M -581.4M -510.7M -423.5M -419.6M -374.1M -214.6M -222.5M
Change in Working Capital
7.88B -1.04B -1.31B 1.05B -355.4M 166.3M 1.05B 2.05B -3.64B -3.17B -4B -3.66B -998.3M -495.1M 2.38B 2.44B 3.88B 4.55B 5.89B 4.89B 3.32B 2.14B -748M
Operating Cash Flow
22.73B 11.49B 11.13B 13.26B 11.39B 11.78B 11.36B 11.17B 4.82B 5B 4.46B 5.44B 7.6B 7.64B 9.81B 8.49B 9.55B 10.19B 11.2B 10.85B 9.1B 7.49B 4.29B
Capital Expenditures
-1.58B -1.49B -2.17B -2.17B -2.43B -2.53B -2.08B -2.08B -1.98B -2.07B -2.08B -2.2B -2.06B -1.91B -1.61B -1.32B -1.14B -984.8M -994.7M -940.4M -954.8M -971.4M -955.8M
Cash Acquisitions
n/a -1.21B -1.21B -1.21B -1.21B n/a n/a n/a -6M -33.6M -33.6M -33.6M -117.2M -89.6M -89.6M -89.6M 316.1M 308.1M 321M 328.9M -210M -211.1M -230.7M
Purchase of Investments
-6.41B -1.4B -496.7M -494.9M 2.6M -4.7M -5.2M -305.2M -305.3M -305.4M -305.4M -23.6M -26.8M -127M -332.9M -334.3M -834.3M -780.2M -567.5M -1.16B -1.47B -1.77B -1.77B
Sales Maturities Of Investments
1.2B 405.7M 5.3M 5.3M 4.4M 204.8M 305.2M 305.2M 305.2M 104.9M 4.5M 125.6M 230.8M 426.7M 726.3M 864.7M 761.3M 661.5M 1.59B 1.83B 2.22B 2.53B 1.75B
Other Investing Acitivies
-196M -586M -1.12B -1.04B -1.53B -1.1B -529.5M -528.6M -8.2M -561M -567.9M -575.5M -477.4M -172.1M -171.5M -175.6M -265.3M -133.9M -134.2M -130.6M -132.7M -17.3M -4.6M
Investing Cash Flow
-7.11B -4.35B -4.41B -4.34B -4.56B -2.85B -2.3B -2.61B -1.99B -2.87B -2.98B -2.69B -2.44B -1.85B -1.45B -1.03B -1.14B -911.7M 223M -72M -552M -439M -1.21B
Debt Repayment
-2.02B -1.01B -1.04B -351.4M -26.2M -41.4M -2.2M -3.2M 996.2M 246.5M 246.1M 245.2M -257M 492.2M 487.8M 475.8M -22.5M -23.9M -22M -12.1M -10.1M -8.4M 740.5M
Common Stock Repurchased
-7.85B -3.95B -4.36B -5.95B -4.25B -4.08B -2.71B -500M -500M -611.1M -988.8M -999.9M -1.33B -2.31B -3B -4.64B -6.91B -8.23B -9.03B -8.56B -6.65B -4.25B -2.27B
Dividend Paid
-3B -2.89B -2.57B -2.55B -2.53B -2.51B -2.48B -2.45B -2.43B -2.4B -2.38B -2.35B -2.32B -2.29B -3.1B -2.56B -2.75B -2.2B -1.37B -1.37B -1.14B -1.14B -1.07B
Other Financial Acitivies
73.5M 36.7M n/a n/a n/a n/a 31.2M 60.5M 60.3M 60.3M 1.05B 1.05B 568.1M 588M -413.3M -414.5M 75.1M 67.5M 59.5M 49M 44.8M 32.5M 18.9M
Financial Cash Flow
-12.72B -7.71B -7.83B -8.71B -6.66B -6.49B -5.06B -2.83B -2.81B -3.65B -3.02B -3B -3.32B -3.52B -6.02B -7.14B -9.61B -10.39B -10.36B -9.89B -7.76B -5.36B -2.55B
Net Cash Flow
2.9B -571.6M -1.13B 180.1M 147.2M 2.43B 4B 5.73B 3.8M -1.53B -1.55B -263.6M 1.82B 2.24B 2.32B 316.5M -1.17B -1.09B 1.08B 902.4M 787.2M 1.69B 520.1M
Free Cash Flow
21.14B 10B 8.96B 11.09B 8.97B 9.26B 9.28B 9.08B 2.84B 2.92B 2.38B 3.25B 5.54B 5.72B 8.2B 7.17B 8.41B 9.2B 10.21B 9.91B 8.14B 6.52B 3.34B
Adj. Free Cash Flow
21.06B 9.86B 8.78B 10.9B 8.78B 9.07B 9.09B 8.91B 2.68B 2.77B 2.24B 3.11B 5.42B 5.63B 8.12B 7.1B 8.33B 9.11B 10.1B 9.79B 8.05B 6.44B 3.28B
Maintenance CapEx
-1.12B -1.16B -1.58B -1.32B -1.27B -1.21B -1.08B -1.5B -1.66B -1.75B -1.47B -1.05B -792.37M -715.98M -453.64M -705.24M -662.6M -400.35M -512.97M -261.37M -372.87M -394.3M -357.34M
Growth CapEx
-465.36M -325.61M -589.94M -843.54M -1.16B -1.31B -995.75M -579.25M -317.76M -326.08M -608.13M -1.15B -1.27B -1.2B -1.15B -614.06M -481.5M -584.45M -481.73M -679.03M -581.93M -577.1M -598.46M
Owner Earnings
21.61B 10.33B 9.55B 11.93B 10.13B 10.57B 10.28B 9.66B 3.16B 3.25B 2.99B 4.39B 6.8B 6.92B 9.35B 7.78B 8.89B 9.79B 10.69B 10.58B 8.73B 7.09B 3.93B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.