Ascendis Pharma A/S logo

Ascendis Pharma A/S

ASND | NASDAQ
Chart Builder DCF Calculator
$250.89
-$0.38 (-0.15%)
Nov 2, 2026, 11:48 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-219.03M -378.08M -481.45M -583.19M -383.58M -418.96M
Depreciation & Amortization
17M 17.71M 18.91M 17.96M 15.39M 9.45M
Stock-Based Compensation
n/a 95.51M 66.66M 64.18M 66.83M 53.17M
Other Working Capital
68.84M 98.13M 11.25M 54.33M 34.34M 1.03M
Other Non-Cash Items
182.44M 60.98M 21M 12.45M -68.21M 85.97M
Deferred Income Tax
3.21M 4.84M 7.3M 5.38M -367K -219K
Change in Working Capital
68.16M -107.16M -99.79M -12.47M -47.72M -964K
Operating Cash Flow
51.77M -306.2M -467.36M -495.7M -417.65M -271.55M
Capital Expenditures
-8.15M -1.43M -2.44M -14.49M -24.23M -21.55M
Cash Acquisitions
n/a n/a n/a n/a -10.19M n/a
Purchase of Investments
n/a n/a n/a -213.84M -226.04M -537.75M
Sales Maturities Of Investments
n/a 7.35M n/a 280.53M 149.88M 263.05M
Other Investing Acitivies
n/a 950K 288.92M 9.54M -530K 3.36M
Investing Cash Flow
-8.15M 6.88M 286.47M 61.73M -110.58M -291.2M
Debt Repayment
-21.09M 122.79M 125.82M 496.93M -6.43M -4.77M
Common Stock Repurchased
-16.71M n/a -1.81M -105.31M -21.61M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-10.95M 11.22M 10.29M 5.15M 11.54M 26.88M
Financial Cash Flow
34.89M 443.93M 134.29M 396.77M 351.39M 602.65M
Net Cash Flow
122.65M 167.38M -52.6M -1.5M -138.25M -13.59M
Free Cash Flow
43.62M -307.62M -469.8M -510.19M -441.88M -293.1M
Adj. Free Cash Flow
43.62M -403.14M -536.46M -574.37M -508.71M -346.27M
Maintenance CapEx
n/a n/a n/a n/a -19.7M -21.55M
Growth CapEx
-8.15M -1.43M -2.44M -14.49M -4.53M n/a
Owner Earnings
51.77M -306.2M -467.36M -495.7M -437.35M -293.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.