Atai Beckley Inc. logo

Atai Beckley Inc.

ATAI | NASDAQ
Chart Builder DCF Calculator
$7.35
$0.00 (0.00%)
Nov 2, 2026, 9:59 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-660.05M -150.05M -43.9M -157.42M -174.24M -178.63M
Depreciation & Amortization
1.01M 473K 319K 168K 47K 24K
Stock-Based Compensation
n/a 25.49M 32.98M 42.38M 63.36M 67.16M
Other Working Capital
-4.78M -7.33M 5.33M -301K -9.9M 2.75M
Other Non-Cash Items
562.84M 50.85M -80.99M 8.67M 16.06M 29.88M
Deferred Income Tax
n/a n/a n/a 5.07M 39.14M 56.35M
Change in Working Capital
-6.48M -9.2M 7.47M -3.34M -7.6M 4.45M
Operating Cash Flow
-102.68M -82.44M -84.12M -104.47M -63.25M -20.77M
Capital Expenditures
-901K -95K -590K -1.02M -1.13M -59K
Cash Acquisitions
4.64M 359K -443K n/a -52.94M -2.09M
Purchase of Investments
-98.95M -15M -186.22M -309.66M -23.66M -23.92M
Sales Maturities Of Investments
9.05M 82.01M 139.47M 226.83M -955K n/a
Other Investing Acitivies
-13M -8.1M -5.84M -3.25M -2.6M -2.2M
Investing Cash Flow
-109.13M 59.17M -53.3M -86.85M -81.28M -28.27M
Debt Repayment
7.71M 5M n/a 15M 1.59M 32.5M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-21.66M -161K -8.36M 5.19M 2.42M -1.89M
Financial Cash Flow
269.48M 5.37M -8.36M 20.79M 409.86M 113.05M
Net Cash Flow
57.8M -17.53M -145.58M -171.65M 265.02M 67.18M
Free Cash Flow
-103.58M -82.53M -84.71M -105.49M -64.37M -20.83M
Adj. Free Cash Flow
-103.58M -108.02M -117.69M -147.87M -127.74M -87.98M
Maintenance CapEx
n/a -95K -576.07K -1.02M -886.95K -24K
Growth CapEx
-901K n/a -13.93K n/a -241.05K -35K
Owner Earnings
-102.68M -82.53M -84.69M -105.49M -64.13M -20.79M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.