Autotrader Group logo

Autotrader Group

ATDRY | OTC
Chart Builder DCF Calculator
$1.78
+$0.04 (+2.30%)
Nov 2, 2026, 11:50 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 31, 2026
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
Net Income
293.9M 282.6M 256.9M 233.9M 244.7M 127.8M
Depreciation & Amortization
23.4M 20.7M 18.3M 14.1M 7.2M 6.3M
Stock-Based Compensation
9.2M 9.7M 7.5M 5.8M 5.1M 3.3M
Other Working Capital
200K 200K 100K n/a n/a 100K
Other Non-Cash Items
1.9M -6.8M 11.5M -17M 10.3M 31.9M
Deferred Income Tax
-300K -3.8M -3.4M -1.4M -5.3M -32.8M
Change in Working Capital
-1.9M -1.6M -3.3M -8.2M 15.2M -15.8M
Operating Cash Flow
326.2M 304.6M 287.5M 266.8M 278.2M 121.7M
Capital Expenditures
-27.3M -4M -3.6M -3.4M -2.8M -1.4M
Cash Acquisitions
4.5M n/a 1M -124.9M n/a -10M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 1M n/a n/a n/a
Other Investing Acitivies
n/a 5.6M 3.4M -1.3M 7.8M -100K
Investing Cash Flow
-22.9M 1.6M 1.8M -129.6M -2.8M -11.4M
Debt Repayment
165M -30M -33.8M 57.1M -30M -283M
Common Stock Repurchased
-371M -187.3M -169.9M -147.3M -163.5M n/a
Dividend Paid
-94.1M -88.4M -80.4M -77.7M -73.6M n/a
Other Financial Acitivies
-2.3M -5M 300K -9.3M -5.6M -6.4M
Financial Cash Flow
-300.4M -309.6M -283.8M -171.9M -269.8M -102.2M
Net Cash Flow
2.9M -3.4M 2.1M -34.7M 5.6M 8.1M
Free Cash Flow
298.9M 300.6M 283.7M 263.4M 275.4M 120.3M
Adj. Free Cash Flow
289.7M 290.9M 276.2M 257.6M 270.3M 117M
Maintenance CapEx
-26.22M -3.02M -938.15K -817.45K n/a -1.4M
Growth CapEx
-1.08M -975.76K -2.66M -2.58M -2.8M n/a
Owner Earnings
299.98M 301.58M 286.56M 265.98M 278.2M 120.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.