Broadcom Inc. logo

Broadcom Inc.

AVGO | NASDAQ
Chart Builder DCF Calculator
$330.50
+$4.42 (+1.36%)
Nov 2, 2026, 11:28 AM ET · Market open
TTM
Period Ending
Q3 2026
Aug 2, 2026
Q2 2026
May 3, 2026
Q1 2026
Feb 1, 2026
Q4 2025
Nov 2, 2025
Q3 2025
Aug 3, 2025
Q2 2025
May 4, 2025
Q1 2025
Feb 2, 2025
Q4 2024
Nov 3, 2024
Q3 2024
Aug 4, 2024
Q2 2024
May 5, 2024
Q1 2024
Feb 4, 2024
Q4 2023
Oct 29, 2023
Q3 2023
Jul 30, 2023
Q2 2023
Apr 30, 2023
Q1 2023
Jan 29, 2023
Q4 2022
Oct 30, 2022
Q3 2022
Jul 31, 2022
Q2 2022
May 1, 2022
Q1 2022
Jan 30, 2022
Q4 2021
Oct 31, 2021
Q3 2021
Aug 1, 2021
Q2 2021
May 2, 2021
Q1 2021
Jan 31, 2021
Net Income
38.27B 29.32B 24.97B 23.13B 18.93B 12.92B 10.07B 5.84B 5.04B 10.22B 11.58B 14.08B 13.92B 13.69B 12.8B 11.5B 10.13B 8.93B 7.83B 6.74B 6.07B 4.88B 3.95B
Depreciation & Amortization
8.76B 8.75B 8.75B 8.78B 9.15B 9.48B 9.84B 10.01B 8.33B 6.74B 5.15B 3.84B 4.12B 4.4B 4.73B 4.98B 5.27B 5.56B 5.8B 6.04B 6.27B 6.48B 6.71B
Stock-Based Compensation
8.48B 8.79B 8.46B 7.57B 6.69B 5.75B 5.44B 5.74B 5.07B 4.31B 3.36B 2.17B 1.92B 1.66B 1.54B 1.53B 1.56B 1.61B 1.65B 1.7B 1.74B 1.78B 1.88B
Other Working Capital
-2.34B -3.27B -4.88B -5.16B -5.79B -7.08B -7.19B -7.24B -5.77B -3.84B -3.39B -1.69B -1.13B -970M -243M -78M -206M -119M -346M -286M 205M 668M 214M
Other Non-Cash Items
-2.75B 482M 515M 576M 730M 974M 1.05B 1.04B 819M 496M 339M 141M 143M 169M 358M 412M 366M 343M 181M 219M 246M 248M 289M
Deferred Income Tax
-4.08B -3.8B -3.77B -4.01B -1.85B 1.5B 1.56B 1.97B 3.47B -417M -222M -501M -1.23B -993M -677M -34M 8M -413M -590M -809M -1.22B -1.22B -1.22B
Change in Working Capital
-8.02B -9.92B -9.25B -8.5B -8.21B -7.39B -6.71B -4.64B -3.55B -2.4B -1.35B -1.64B -1.03B -1.39B -1.46B -1.65B -1.63B -1.21B -726M -127M 468M 1.03B 1.24B
Operating Cash Flow
40.65B 33.62B 29.68B 27.54B 25.44B 23.24B 21.26B 19.96B 19.19B 18.94B 18.86B 18.09B 17.84B 17.55B 17.29B 16.74B 15.69B 14.81B 14.14B 13.76B 13.57B 13.21B 12.85B
Capital Expenditures
-1.25B -860M -773M -623M -508M -538M -526M -548M -531M -481M -471M -452M -469M -463M -426M -424M -390M -389M -430M -443M -457M -447M -469M
Cash Acquisitions
n/a n/a n/a n/a -3.49B -2M -562M -25.98B -22.53B -26.03B -25.47B -53M -24M -12M -246M -246M -194M -197M 29M 21M -22M 44M 220M
Purchase of Investments
-1.09B -572M -606M -597M -291M -265M -267M -175M -203M -221M -359M -346M -288M -397M -400M -600M -600M -392M -192M 8M 8M n/a n/a
Sales Maturities Of Investments
421M 435M 474M 248M 167M 121M 85M 156M 290M 359M 317M 228M 74M 200M 391M 391M 493M 360M 169M 169M 67M n/a n/a
Other Investing Acitivies
118M 401M 384M 392M 3.77B 3.49B 3.5B 3.48B -89M -79M -81M -66M 14M 203M 220M 212M 202M 2M -8M n/a 9M 9M 5M
Investing Cash Flow
-1.8B -596M -521M -580M -345M 2.81B 2.23B -23.07B -23.06B -26.45B -26.06B -689M -693M -469M -461M -667M -489M -616M -432M -245M -395M -394M -244M
Debt Repayment
419M -2.74B -864M -2.81B -6.16B -7.22B -9.85B 20.35B 22.71B 26.93B 28.93B -403M -269M -269M -431M -426M -1.18B -1.18B -2.55B -1.59B -3.83B -5.73B -3.16B
Common Stock Repurchased
-8.45B -8.51B -12.12B -6.31B -7.51B -8.81B -6.14B -12.39B -11.77B -12.58B -14.45B -7.69B -7.38B -7.01B -6.88B -8.46B -8.45B -7B -4.17B -1.3B -1.22B -1.06B -821M
Dividend Paid
-12.08B -11.76B -11.45B -11.14B -10.83B -10.5B -10.15B -9.81B -9.23B -8.68B -8.15B -7.65B -7.52B -7.36B -7.19B -7.03B -6.81B -6.63B -6.43B -6.21B -6.05B -5.88B -5.71B
Other Financial Acitivies
-5.7B -73M -75M -84M -68M -97M -95M -63M -57M -26M -31M -12M -12M -11M -9M -17M -13M -20M -17M -42M -50M -89M -93M
Financial Cash Flow
-25.59B -22.87B -24.3B -20.13B -24.33B -26.38B -26.05B -1.73B 1.77B 5.77B 6.42B -15.62B -15.07B -14.53B -14.4B -15.82B -16.33B -14.71B -13.04B -8.97B -10.93B -12.5B -9.5B
Net Cash Flow
13.26B 10.16B 4.87B 6.83B 766M -337M -2.56B -4.84B -2.1B -1.74B -783M 1.77B 2.08B 2.55B 2.43B 253M -1.13B -513M 667M 4.55B 2.25B 311M 3.11B
Free Cash Flow
39.4B 32.76B 28.91B 26.91B 24.93B 22.7B 20.73B 19.41B 18.66B 18.46B 18.39B 17.63B 17.37B 17.08B 16.86B 16.31B 15.3B 14.42B 13.71B 13.32B 13.11B 12.76B 12.38B
Adj. Free Cash Flow
30.92B 23.98B 20.45B 19.35B 18.24B 16.94B 15.3B 13.67B 13.59B 14.16B 15.03B 15.46B 15.45B 15.42B 15.32B 14.78B 13.74B 12.81B 12.06B 11.62B 11.38B 10.98B 10.51B
Maintenance CapEx
-1.01B -481M -250M n/a n/a n/a n/a n/a -69.8M -152.07M -213.32M -213.32M -143.52M -61.25M n/a n/a n/a n/a -17.07M -31.06M -35.48M -97.27M -196.43M
Growth CapEx
-237M -379M -523M -623M -508M -538M -526M -548M -461.2M -328.93M -257.68M -238.68M -325.48M -401.75M -426M -424M -390M -389M -412.93M -411.94M -421.52M -349.73M -272.57M
Owner Earnings
39.64B 33.14B 29.43B 27.54B 25.44B 23.24B 21.26B 19.96B 19.12B 18.79B 18.65B 17.87B 17.7B 17.48B 17.29B 16.74B 15.69B 14.81B 14.12B 13.73B 13.54B 13.11B 12.66B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.