Axsome Therapeutics Inc. logo

Axsome Therapeutics Inc.

AXSM | NASDAQ
Chart Builder DCF Calculator
$136.01
-$8.42 (-5.83%)
At close: Nov 2, 2026, 4:00 PM ET
$137.00
-$7.43 (-5.14%)
Pre-market: Nov 2, 2026, 9:28 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-191.64M -188.3M -183.17M -229.53M -246.9M -278.27M -287.22M -310.96M -308.55M -296.38M -239.24M -201.83M -184.45M -158.72M -187.13M -159.87M -149.93M -140.78M -130.4M -125.59M -113.63M -99.68M
Depreciation & Amortization
8.11M 8.76M 8.12M 7.91M 7.56M 7.85M 7.96M 7.63M 7.31M 6.69M 6.83M 7.11M 7.33M 7.23M 5.56M 3.85M 2.19M 1.2M 1.16M 909.49K 615.27K 343.37K
Stock-Based Compensation
96.42M 93.88M 93.75M 93.01M 91.57M 88.34M 85.22M 82.15M 75.33M 69.87M 62.62M 54.47M 48.83M 43.07M 37.73M 32.85M 29.37M 24.67M 20.8M 20.52M 17.66M 16.35M
Other Working Capital
118.35M 88.43M 76.91M 90.7M 25.32M 39.97M 30.93M 16.97M 46.58M 16.29M 34.21M 33.95M 43.37M 46.3M 41.19M 27.52M 5.32M 3.38M 685.02K 1.93M 2.6M -3.71M
Other Non-Cash Items
8.05M 10.25M 10.43M 30.55M 54.9M 54.31M 52.83M 85.81M 48.51M 52.67M 53.1M 12.46M 11.55M 3.76M 3.66M -564.64K -683.68K -96.52K -104.61K 234.39K 1.62M 1.87M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -617K -617K n/a n/a 617K 617K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
7.81M 4.68M -22.52M -2.9M -27.76M 9.46M 12.8M 3.43M 10.54M -25.57M -28.39M -15.12M 4.63M 14.98M 23.67M 5.95M -2.76M 1.34M 324.79K 3.99M 4.84M -1.28M
Operating Cash Flow
-71.26M -70.73M -93.41M -100.95M -120.63M -118.32M -128.41M -132.57M -167.49M -192.73M -145.08M -142.28M -111.49M -89.68M -116.51M -117.79M -121.81M -113.66M -108.23M -99.94M -88.9M -82.4M
Capital Expenditures
-129K -263K -480K -439K -231K -270K -30K -7K -528K -609K -582K -755.86K -450.91K -559.37K -702.11K -213.7K -406.32K -183.74K n/a -327.84K -84K -66.56K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -53M -53M -53M -53M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-571K n/a n/a n/a -240K -240K -240K -240K n/a n/a n/a n/a n/a n/a n/a -307.55B -307.55B -307.55B -307.55B n/a n/a n/a
Investing Cash Flow
-700K -263K -480K -439K -471K -510K -270K -247K -528K -609K -582K -755.86K -450.91K -53.56M -53.7M -307.6B -307.6B -307.55B -307.55B -327.84K -84K -66.56K
Debt Repayment
-3.09M -8.02M -7.75M -7.54M -7.19M -1.23M -990K 195K -350K 29.84M 83.78M 82.93M 83.78M 98.78M 45M 45M 45M n/a n/a 1.1M 29.44M 29.44M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-25.78M -22.99M -408K 1.74M 22.7M 22.58M 9.03M 8.87M -8.27M -13.97M -13.05M -12.81M -14.39M -7.55M -5.04M -3.68M -2.58M 385.25K 2.39M 1.73M 812.65K 128.17K
Financial Cash Flow
88.79M 75.19M 101.47M 99.32M 108.46M 88.3M 57.84M 43.59M 46.56M 278.26M 331.01M 332.08M 475.66M 305.05M 284.58M 284.21M 107.7M 34.2M 11.13M 12.53M 39.52M 49.81M
Net Cash Flow
16.83M 4.2M 7.58M -2.07M -12.64M -30.53M -70.84M -89.22M -121.46M 84.93M 185.35M 189.04M 363.72M 161.81M 114.37M 112.9M -67.82M -79.95M -97.4M -87.74M -49.46M -32.65M
Free Cash Flow
-71.39M -70.99M -93.89M -101.39M -120.86M -118.59M -128.44M -132.58M -168.02M -193.34M -145.66M -143.04M -111.94M -90.24M -117.21M -118M -122.21M -113.85M -108.23M -100.27M -88.98M -82.47M
Adj. Free Cash Flow
-167.81M -164.88M -187.64M -194.4M -212.43M -206.92M -213.66M -214.72M -243.34M -263.2M -208.28M -197.51M -160.77M -133.31M -154.94M -150.85M -151.59M -138.52M -129.03M -120.78M -106.64M -98.82M
Maintenance CapEx
-242K -121K n/a n/a 300K 300K 202K 202K -98K -98K n/a n/a n/a n/a -213.74K -521.15K -779.82K -798.7K -614.96K -327.84K -74.68K -57.23K
Growth CapEx
113K -142K -480K -439K -531K -570K -232K -209K -430K -511K -582K -755.86K -450.91K -559.37K -488.37K 307.44K 373.5K 614.96K 614.96K n/a -9.32K -9.32K
Owner Earnings
-71.5M -70.85M -93.41M -100.95M -120.33M -118.02M -128.21M -132.37M -167.59M -192.82M -145.08M -142.28M -111.49M -89.68M -116.72M -118.31M -122.59M -114.46M -108.84M -100.27M -88.97M -82.46M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.