AstraZeneca logo

AstraZeneca

AZN | NYSE
Chart Builder DCF Calculator
$186.65
+$12.25 (+7.02%)
At close: Oct 30, 2026, 4:00 PM ET
$184.90
-$1.75 (-0.94%)
Pre-market: Nov 2, 2026, 8:04 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
11.28B 11.93B 10.93B 10.24B 9.54B 8.81B 8.69B 7.92B 7.75B 7.44B 6.9B 6.78B 6.05B 4.21B 2.5B 1.09B -1.84B -1.53B -479M 1.17B 4.02B 4.43B
Depreciation & Amortization
6.35B 5.83B 5.75B 4.94B 5.2B 5.09B 5.07B 5.23B 4.69B 4.69B 4.93B 5.54B 5.59B 5.67B 5.48B 6.19B 7.65B 7.04B 6.53B 4.88B 2.9B 2.85B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 579M 579M 579M 579M 619M 619M 619M 619M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.83B -1.74B -1.16B -286M -1.08B -864M -893M -693M 163M -697M n/a -2.14B -1.97B -397M 1.17B 1.4B 1.53B 594M n/a 2.32B 1.64B 1.66B
Other Non-Cash Items
-1.99B -1.72B -857.99M 248M -272M 51M -1B -1.42B -1.83B -2.03B -1.79B -2.41B -2.08B -2.37B -1.93B -462M -342M 543M -704M -666M -749M -987M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -579M -579M -579M -579M -619M -619M -619M -619M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.83B -1.74B -1.16B -286M -1.08B -864M -893M -393M 463M -397M 300M 449M 619M 2.2B 3.76B 2.01B 2.15B 1.21B 616M 958M 277M 295M
Operating Cash Flow
13.81B 14.31B 14.66B 15.14B 13.39B 13.09B 11.86B 11.33B 11.07B 9.7B 10.35B 10.36B 10.18B 9.71B 9.81B 8.83B 7.62B 7.26B 5.96B 6.34B 6.45B 6.59B
Capital Expenditures
-5.07B -6.24B -5.67B -5.57B -5.21B -3.95B -4.59B -4.58B -4.1B -3.91B -3.78B -3.39B -3.62B -3.68B -2.57B -2.74B -2.28B -2.03B -2.14B -1.97B -2.01B -2.7B
Cash Acquisitions
-906.69M -1.14B -1.23B -1.24B -1.18B -3.21B -3.79B -3.81B -3.81B -1.69B -1.18B -1.07B -1.14B -1.25B -1.06B -1.09B -10.38B -10.23B -9.43B -9.37B -57M -105M
Purchase of Investments
-94.31M -321.54M -228.54M -218M -217M 2M -96M -111M -177M -234M -136M 69M -157M -155M -159M -343M -202M -178M 75M 254M 911M 907M
Sales Maturities Of Investments
18.78M 129.82M 130.82M 90M 130M 100M 108M 237M 122M 119M 129M 32M 98M 8M 42M 27M 14M 23M -2M 488M 742M 1.87B
Other Investing Acitivies
-1.67B -2.89B -2.48B -2.69B -2.57B -1.77B -2.28B -2.03B -1.1B -698M 900M 1.12B 1.06B 1.03B 789M 517M 502M 628M 437M 590M 291M 286M
Investing Cash Flow
-8.25B -7.42B -6.88B -6.54B -6.06B -6.82B -7.98B -7.88B -7.58B -5.23B -4.06B -3.24B -3.76B -4.04B -2.96B -3.62B -12.35B -11.78B -11.06B -10.01B -123M 261M
Debt Repayment
-1.67B 1.38B -1.75B 731.35M -1.3B -3.07B 1.81B 2.18B 3.39B 3.09B -965M -801M 466M 667M -955M -1.74B -198M 372M -119M -925M -48M 1.8B
Common Stock Repurchased
-257.91M -211.58M -211.58M -12.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-4.88B -4.89B -4.95B -4.96B -4.94B -4.94B -4.63B -4.63B -4.46B -4.47B -4.48B -4.58B -4.56B -4.63B -4.56B -4.47B -4.46B -4.36B -3.85B -3.81B -3.6B -3.62B
Other Financial Acitivies
-340.46M -358.46M -263.46M -245.76M -224M -195M -1.13B -1.12B -1.18B -1.16B -1.15B -1.28B -1.27B -1.18B -1.34B -1.34B -1.31B 6.62B 7.61B 7.22B 7.23B -782.83M
Financial Cash Flow
-7.72B -4.65B -7.62B -4.94B -6.99B -8.73B -4B -3.62B -2.21B -2.51B -6.57B -6.63B -5.34B -5.11B -6.82B -7.52B -5.94B 2.64B 3.65B 2.49B 3.59B -2.57B
Net Cash Flow
-2.24B 2.28B 240.53M 3.65B 355M -2.49B -208M -184M 1.21B 1.86B -346M 433M 991M 475M -55M -2.39B -10.72B -1.88B -1.51B -1.22B 9.89B 4.26B
Free Cash Flow
8.74B 8.07B 8.99B 9.57B 8.18B 9.14B 7.28B 6.76B 6.97B 5.79B 6.57B 6.98B 6.56B 6.03B 7.24B 6.09B 5.33B 5.23B 3.83B 4.38B 4.44B 3.9B
Adj. Free Cash Flow
8.74B 8.07B 8.99B 9.57B 8.18B 9.14B 7.28B 6.18B 6.39B 5.21B 5.99B 6.36B 5.94B 5.41B 6.62B 6.09B 5.33B 5.23B 3.83B 4.38B 4.44B 3.9B
Maintenance CapEx
-4.33B -5.12B -4.49B -3.8B -3.3B -2.03B -2.43B -2.94B -2.86B -2.89B -3.23B -3.06B -3.11B -2.81B -1.34B -783.68M n/a n/a -171.1M -492.59M -1.15B -1.99B
Growth CapEx
-738.24M -1.12B -1.18B -1.77B -1.9B -1.92B -2.15B -1.64B -1.24B -1.02B -551.57M -323.05M -507.73M -870.32M -1.23B -1.95B -2.28B -2.03B -1.96B -1.47B -864.63M -713.86M
Owner Earnings
9.48B 9.19B 10.17B 11.34B 10.09B 11.05B 9.43B 8.39B 8.2B 6.81B 7.12B 7.3B 7.07B 6.9B 8.47B 8.04B 7.62B 7.26B 5.79B 5.85B 5.3B 4.61B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.