AutoZone Inc. logo

AutoZone Inc.

AZO | NYSE
Chart Builder DCF Calculator
$3,230.25
+$60.43 (+1.91%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Aug 29, 2026
FY 2025
Aug 30, 2025
FY 2024
Aug 31, 2024
FY 2023
Aug 26, 2023
FY 2022
Aug 27, 2022
FY 2021
Aug 28, 2021
Net Income
n/a 2.5B 2.66B 2.53B 2.43B 2.17B
Depreciation & Amortization
n/a 613.2M 549.76M 497.58M 442.22M 407.68M
Stock-Based Compensation
n/a 124.72M 106.25M 93.09M 70.61M 56.11M
Other Working Capital
n/a 44.05M 215.34M 73.67M -36.45M 25.65M
Other Non-Cash Items
n/a 76.84M -28.01M 53.26M 11.28M 12.86M
Deferred Income Tax
n/a 115.39M -254.39M -25.71M 185.59M -34.43M
Change in Working Capital
n/a -311.06M -31.91M -205.86M 71.83M 906.01M
Operating Cash Flow
n/a 3.12B 3B 2.94B 3.21B 3.52B
Capital Expenditures
n/a -1.33B -1.07B -796.66M -672.39M -621.77M
Cash Acquisitions
n/a n/a n/a 98M 672.39M 621.77M
Purchase of Investments
n/a -176.32M -266.25M -164.92M -87.58M -105.39M
Sales Maturities Of Investments
n/a 63.33M 40.85M 58.36M 53.88M 95.39M
Other Investing Acitivies
n/a 39.82M 11.59M -70.96M -614.4M -591.78M
Investing Cash Flow
n/a -1.4B -1.29B -876.18M -648.1M -601.78M
Debt Repayment
n/a -327.55M 1.29B 1.48B 786.22M -309.85M
Common Stock Repurchased
n/a -1.58B -3.14B -3.7B -4.36B -3.38B
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -13.38M -4.2M -18.17M -10.66M n/a
Financial Cash Flow
n/a -1.75B -1.68B -2.06B -3.47B -3.5B
Net Cash Flow
n/a -26.37M 21.12M 12.67M -906.96M -579.48M
Free Cash Flow
n/a 1.79B 1.93B 2.14B 2.54B 2.9B
Adj. Free Cash Flow
n/a 1.67B 1.83B 2.05B 2.47B 2.84B
Maintenance CapEx
n/a -1.1B -576.96M -238.26M n/a n/a
Growth CapEx
n/a -224.7M -495.73M -558.4M -672.39M -621.77M
Owner Earnings
n/a 2.01B 2.43B 2.7B 3.21B 3.52B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.