Baxter International Inc. logo

Baxter International Inc.

BAX | NYSE
Chart Builder DCF Calculator
$23.80
+$0.80 (+3.48%)
Nov 2, 2026, 12:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-957M -326M 181M -3.11B 1.03B 1.11B
Depreciation & Amortization
981M 997M 984M 1.07B 867M 823M
Stock-Based Compensation
117M 114M 115M 140M 146M 130M
Other Working Capital
140M -112M 235M -293M 35M -48M
Other Non-Cash Items
735M 732M 541M 3.98B 394M 165M
Deferred Income Tax
77M -262M -256M -260M -161M -88M
Change in Working Capital
-108M -236M 161M -606M -57M -272M
Operating Cash Flow
845M 1.02B 1.73B 1.21B 2.22B 1.87B
Capital Expenditures
-522M -460M -436M -635M -691M -709M
Cash Acquisitions
n/a n/a -6M -263M -10.5B -494M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 34M n/a n/a n/a n/a
Other Investing Acitivies
3.35B -200M 3.66B -33M -7M 24M
Investing Cash Flow
2.84B -626M 3.21B -931M -11.2B -1.18B
Debt Repayment
-3.79B -531M -2.94B -899M 9.33B 478M
Common Stock Repurchased
n/a n/a n/a -32M -600M -500M
Dividend Paid
-348M -590M -586M -573M -530M -473M
Other Financial Acitivies
-107M -31M -63M -61M -138M 150M
Financial Cash Flow
-4.22B -1.08B -3.49B -1.44B 8.25B -345M
Net Cash Flow
-446M -784M 1.48B -1.23B -780M 401M
Free Cash Flow
323M 559M 1.29B 576M 1.53B 1.16B
Adj. Free Cash Flow
206M 445M 1.18B 436M 1.39B 1.03B
Maintenance CapEx
-278.28M -344.36M -303.42M -635M -481.85M -574.54M
Growth CapEx
-243.72M -115.64M -132.58M n/a -209.15M -134.46M
Owner Earnings
566.72M 674.64M 1.42B 576M 1.74B 1.29B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.