Bath & Body Works Inc. logo

Bath & Body Works Inc.

BBWI | NYSE
Chart Builder DCF Calculator
$23.19
+$0.42 (+1.84%)
At close: Nov 2, 2026, 4:00 PM ET
$23.25
+$0.48 (+2.11%)
Pre-market: Nov 2, 2026, 9:26 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
118M 183M 403M 77M 64M 105M 453M 106M 152M 87M 579M 119M 99M 81M 434M 91M 120M 155M 594M 88M 374M 277M
Depreciation & Amortization
59M 61M 63M 63M 64M 64M 71M 69M 71M 71M 70M 70M 66M 63M 59M 56M 53M 53M 53M 52M 129M 129M
Stock-Based Compensation
2M 8M 6M 7M 8M 10M 9M 9M 10M 12M 14M 11M 11M 7M 12M 11M 3M 12M 8M 8M 15M 15M
Other Working Capital
-109M 16M 78M 22M -186M 26M 101M -44M -100M 8M 145M -6M -107M -5M 120M 19M -107M -18M 145M -24M -234M -50M
Other Non-Cash Items
3M 5M n/a -8M -1M n/a 7M n/a -37M 1M 2M -12M -9M -7M n/a -1M n/a 254M n/a 90M n/a 105M
Deferred Income Tax
n/a -62M 64M n/a n/a n/a -9M -1M -102M n/a -128M n/a n/a n/a 16M 1M n/a -254M 26M 3M 6M 10M
Change in Working Capital
-110M 49M 341M -59M -178M 9M 424M -282M -140M -95M 389M -237M -134M -100M 556M -172M -161M -154M 364M -367M -200M -287M
Operating Cash Flow
72M 244M 877M 80M -43M 188M 955M -99M -46M 76M 926M -49M 33M 44M 1.08B -14M 15M 66M 1.05B -126M 324M 249M
Capital Expenditures
-49M -49M -63M -81M -56M -37M -60M -65M -55M -46M -48M -72M -85M -93M -76M -91M -73M -88M -29M -63M -113M -65M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 50M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2M 7M 3M 9M n/a -2M 12M -9M 11M n/a 1M 9M 3M -1M n/a 1M -1M n/a -2M 3M 1M 9M
Investing Cash Flow
-47M -42M -60M -72M -56M -39M -48M -74M 6M -46M -47M -63M -82M -94M -76M -90M -74M -88M -31M -60M -112M -56M
Debt Repayment
n/a -289M -3M -11M n/a n/a -337M -13M -92M -110M -119M -161M -108M -74M -9M -9M n/a n/a -12M -572M 600M -1.13B
Common Stock Repurchased
n/a -3M -57M -90M -118M -136M -52M -101M -152M -96M -49M -51M -48M -8M n/a -1M -85M -1.23B -421M -350M -1.04B -155M
Dividend Paid
-40M -40M -41M -41M -42M -43M -43M -44M -45M -45M -45M -45M -46M -46M -46M -46M -46M -48M -39M -39M -42M n/a
Other Financial Acitivies
-9M -3M -1M 7M -14M -9M 10M 8M -12M -8M 3M -9M -6M -7M -12M 3M -9M -33M -6M -5M -26M -36M
Financial Cash Flow
-49M -335M -102M -135M -174M -188M -422M -150M -301M -259M -206M -266M -208M -135M -63M -53M -140M -1.31B -475M -961M -461M -1.29B
Net Cash Flow
-26M -133M 717M -128M -272M -38M 483M -323M -341M -229M 672M -378M -256M -186M 937M -157M -199M -1.33B 538M -1.15B -249M -1.1B
Free Cash Flow
23M 195M 814M -1M -99M 151M 895M -164M -101M 30M 878M -121M -52M -49M 1B -105M -58M -22M 1.02B -189M 211M 184M
Adj. Free Cash Flow
21M 187M 808M -8M -107M 141M 886M -173M -111M 18M 864M -132M -63M -56M 989M -116M -61M -34M 1.01B -197M 196M 169M
Maintenance CapEx
-49M -49M -63M -81M -47.5M -22.22M -60M -48.52M -55M -46M -40.16M -72M -85M -93M -76M -91M -73M -88M -29M -63M -113M -65M
Growth CapEx
n/a n/a n/a n/a -8.5M -14.78M n/a -16.48M n/a n/a -7.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
23M 195M 814M -1M -90.5M 165.78M 895M -147.52M -101M 30M 885.84M -121M -52M -49M 1B -105M -58M -22M 1.02B -189M 211M 184M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.