Best Buy Co. Inc. logo

Best Buy Co. Inc.

BBY | NYSE
Chart Builder DCF Calculator
$95.92
+$0.27 (+0.28%)
Nov 2, 2026, 3:44 PM ET · Market open
TTM
Period Ending
Q2 2027
Aug 1, 2026
Q1 2027
May 2, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Nov 1, 2025
Q2 2026
Aug 2, 2025
Q1 2026
May 3, 2025
Q4 2025
Feb 1, 2025
Q3 2025
Nov 2, 2024
Q2 2025
Aug 3, 2024
Q1 2025
May 4, 2024
Q4 2024
Feb 3, 2024
Q3 2024
Oct 28, 2023
Q2 2024
Jul 29, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 28, 2023
Q3 2023
Oct 29, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 29, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 31, 2021
Q1 2022
May 1, 2021
Net Income
1.27B 1.14B 1.07B 645M 778M 883M 927M 1.27B 1.26B 1.24B 1.24B 1.28B 1.29B 1.32B 1.42B 1.55B 1.77B 2.2B 2.45B 2.64B 2.54B 2.23B
Depreciation & Amortization
798M 814M 831M 844M 851M 858M 866M 871M 887M 905M 923M 941M 938M 931M 918M 904M 892M 877M 869M 855M 855M 848M
Stock-Based Compensation
138M 139M 139M 137M 140M 141M 139M 143M 144M 145M 145M 150M 148M 137M 138M 134M 135M 143M 141M 133M 141M 157M
Other Working Capital
247M -81M -172M -189M -368M -387M -351M -235M -115M -161M -107M -238M -304M -80M -468M -455M -54M -359M 90M 12M 42M 701M
Other Non-Cash Items
157M 287M 402M 838M 645M 518M 424M 194M 203M 187M 179M 80M 91M 151M 159M 83M 69M 26M -23M 99M 209M 215M
Deferred Income Tax
30M 121M 60M 37M 36M -64M 1M -213M -204M -221M -235M 20M 30M 51M 51M 40M 12M 14M 14M -71M -47M -51M
Change in Working Capital
80M -201M -539M -280M -386M -360M -259M -524M -184M -302M -783M -245M 217M 285M -861M -628M -1.2B -1.5B -203M -1.58B -1.69B 802M
Operating Cash Flow
2.48B 2.3B 1.96B 2.22B 2.06B 1.98B 2.1B 1.74B 2.11B 1.96B 1.47B 2.22B 2.71B 2.88B 1.82B 2.08B 1.68B 1.76B 3.25B 2.08B 2B 4.21B
Capital Expenditures
-707M -698M -704M -707M -712M -720M -706M -711M -735M -743M -795M -846M -884M -919M -930M -885M -855M -791M -737M -727M -696M -696M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 14M 14M 14M 14M n/a n/a -468M -468M -468M -468M n/a n/a n/a
Purchase of Investments
-1M -1M -1M -26M -26M -26M -26M -2M -7M -9M -9M -7M -2M -45M -46M -58M -186M -144M -233M -221M -667M -664M
Sales Maturities Of Investments
n/a n/a n/a 20M 20M 20M 20M 7M 7M -5M -5M -10M -7M 7M 7M 7M 8M 66M 66M 610M 606M 546M
Other Investing Acitivies
8M -25M -25M -24M -3M 23M 8M 3M -17M -1M 14M 23M 20M 4M 7M 3M 3M 5M n/a -4M -6M -48M
Investing Cash Flow
-700M -724M -730M -737M -721M -703M -704M -703M -752M -744M -781M -826M -859M -953M -962M -1.4B -1.5B -1.33B -1.37B -342M -763M -862M
Debt Repayment
-13M -13M -13M -27M -17M -17M -17M -19M -19M -19M -19M -6M -19M -19M -19M -23M -123M -133M -133M -778M -27M -1.27B
Common Stock Repurchased
-144M -173M -273M -415M -517M -550M -500M -355M -330M -311M -340M -819M -707M -638M -1.01B -2.24B -2.64B -3.03B -3.5B -1.98B -1.57B -1.18B
Dividend Paid
-803M -801M -801M -802M -805M -807M -807M -805M -804M -801M -801M -797M -794M -792M -789M -761M -735M -712M -688M -664M -634M -602M
Other Financial Acitivies
3M 2M -1M 2M -4M -5M -2M 15M 12M 16M 16M 1M -1M -4M n/a -1M -1M -12M -3M -1M n/a 11M
Financial Cash Flow
-952M -980M -1.08B -1.23B -1.33B -1.36B -1.31B -1.16B -1.14B -1.12B -1.14B -1.62B -1.51B -1.44B -1.81B -3.01B -3.5B -3.86B -4.3B -3.39B -2.21B -3.01B
Net Cash Flow
265M 45M -401M -15M 15M -92M 75M -121M 207M 95M -460M -234M 339M 472M -952M -2.35B -3.32B -4.06B -3.05B -2.26B -1.57B 359M
Free Cash Flow
1.77B 1.61B 1.26B 1.51B 1.35B 1.26B 1.39B 1.03B 1.37B 1.21B 675M 1.38B 1.83B 1.96B 894M 1.2B 824M 972M 2.52B 1.35B 1.31B 3.51B
Adj. Free Cash Flow
1.63B 1.47B 1.12B 1.38B 1.21B 1.12B 1.25B 887M 1.23B 1.07B 530M 1.23B 1.68B 1.82B 756M 1.06B 689M 829M 2.37B 1.22B 1.17B 3.35B
Maintenance CapEx
-682.02M -656.51M -662.51M -665.51M -695.49M -720M -706M -711M -735M -743M -795M -846M -884M -919M -930M -885M -850.47M -632.28M -417.28M -278.86M -98.31M -224.91M
Growth CapEx
-24.98M -41.49M -41.49M -41.49M -16.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.53M -158.72M -319.72M -448.14M -597.69M -471.09M
Owner Earnings
1.79B 1.65B 1.3B 1.56B 1.37B 1.26B 1.39B 1.03B 1.37B 1.21B 675M 1.38B 1.83B 1.96B 894M 1.2B 828.53M 1.13B 2.83B 1.8B 1.9B 3.98B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.