Brunswick Corporation logo

Brunswick Corporation

BC | NYSE
Chart Builder DCF Calculator
$79.05
+$3.71 (+4.92%)
At close: Nov 2, 2026, 4:00 PM ET
$75.34
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:23 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Oct 3, 2026
Q2 2026
Jul 4, 2026
Q1 2026
Apr 4, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
61.6M 109.8M 21M 18.6M -234.3M 59.6M 20.2M -71.2M 47.3M 104.8M 68.4M 71M 113.9M 135.3M 112.4M 141.7M 163.8M 198.8M 174M 102M 144.6M 179.4M 169.4M
Depreciation & Amortization
72.7M 73.6M 74.9M 75.6M 73.7M 73.1M 70.1M 76.8M 72.2M 70.4M 69.4M 71.5M 69.3M 67.4M 64.7M 63.3M 61.8M 52.5M 53.6M 50.2M 43.3M 43M 41.6M
Stock-Based Compensation
11.9M 27.4M n/a n/a 10.5M 10.3M 6.8M 3M 9.2M 5.1M 6.1M 7.4M 1.2M 7.9M n/a 5.1M 4.8M 7.6M n/a 7M 7.9M 8.7M n/a
Other Working Capital
16.3M 170.6M -170.6M 50.6M 8.5M 180.1M -110.6M 239.1M -61.1M 45.8M -294.1M 145.4M 900K 107.6M -200.3M 455.8M -88.2M 55.9M -377.2M -7.2M -86.9M 99.7M -206.9M
Other Non-Cash Items
28.2M -48M 9.7M 17.9M 321.7M -5.3M -14M 86.4M -1.5M 4.4M -5.3M -3.9M 17.4M 3.7M 5.2M -23.8M 22.3M -10.2M 3.2M -15.1M 12.9M 17.5M -3.7M
Deferred Income Tax
-4M -17.8M 900K -29.8M -39.7M -1.6M 100K -27.7M 1.3M -19.5M 2.1M -8.1M -4.5M -54M 2.2M n/a n/a -15.8M 4.5M -27.5M 1.4M -15.2M 7.9M
Change in Working Capital
16.3M 170.6M -170.6M 50.6M 8.5M 180.1M -110.6M 239.1M -61.1M 45.8M -294.1M 145.4M 900K 107.6M -200.3M 88.4M -88.2M 55.9M -377.2M -7.2M -86.9M 99.7M -206.9M
Operating Cash Flow
186.7M 315.6M -64.1M 132.9M 140.4M 316.2M -27.4M 306.4M 67.4M 211M -153.4M 283.3M 198.2M 267.9M -15.8M 274.7M 164.5M 288.8M -141.9M 109.4M 123.2M 333.1M 8.3M
Capital Expenditures
-50.3M -41.4M -57.2M -49.3M -33.9M -44.9M -37.7M -30.3M -36M -47.1M -54M -56.2M -59.7M -79.9M -93.5M -89M -102.8M -95.6M -100.9M -86.9M -69.9M -67.4M -42.9M
Cash Acquisitions
-4.3M -32.9M 4.7M 4.2M 1.8M 3.4M 3.4M 9.5M -31.2M 100K 1.6M -14M -89.6M 3.6M 2.7M 7.5M 2.7M -95.7M 2.2M -1.09B -33.6M -11.4M -1.1M
Purchase of Investments
-10M 2.7M -2.7M n/a n/a 2.8M -2.8M n/a n/a -77.9M -3M -3M 4.8M 1.2M -7.6M -6.4M -24.7M -30M -10.2M -2.2M n/a -5.2M -3.9M
Sales Maturities Of Investments
n/a n/a n/a 1.4M 4.6M 500K n/a -900K 86.4M 1.2M n/a 56.2M 59.7M -3.6M 3.8M 30.1M 26.3M n/a n/a n/a n/a 6.5M 49.4M
Other Investing Acitivies
8.2M 9.6M n/a -400K n/a 3.2M 2.1M 6.8M 2.8M 3.1M n/a -52M -55.4M 3.6M n/a 25.8M n/a 800K 16.7M 1.6M 1M 400K -1
Investing Cash Flow
-56.4M -62M -55.2M -44.1M -27.5M -35M -35M -14.9M 22M -120.6M -55.4M -69M -140.2M -75.1M -94.6M -32M -98.5M -220.5M -92.2M -1.18B -102.5M -77.1M 1.5M
Debt Repayment
-101.6M -196.3M 193.8M -85M -82.1M -211M 138.6M -241M -256.2M -1.9M 396.5M -1.3M -83.3M -2.2M 600K -600K 1.4M n/a 684.7M -14.8M 953.2M -69.3M -7.3M
Common Stock Repurchased
-28.8M -15M -16.2M -15M -21.9M -17.5M -25.6M -10M -20M -106.4M -63.6M -55M -87.8M -72.2M -60M -90M -140M -140.2M -79.8M -21.4M -42.8M -40M -15.9M
Dividend Paid
-28.5M -28.5M -28.7M -28M -28M -28.4M -28.2M -27.7M -27.8M -28.2M -28.6M -27.4M -27.8M -28.3M -28.5M -26.2M -27M -27.4M -28M -25.9M -25.8M -26.2M -21M
Other Financial Acitivies
-500K -15.8M -15.4M -100K -200K -2M -6.9M -17M -200K -400K -10.2M -400K n/a -400K -13M 4.2M 100K -2.6M -17.8M -500K -4.5M -3.7M -12.8M
Financial Cash Flow
-159.4M -255.6M 133.5M -128.1M -132.2M -258.9M 77.9M -295.7M -304.2M -136.9M 294.1M -84.1M -198.9M -103.1M -100.9M -112.6M -165.5M -170.2M 559.1M -62.6M 880.1M -139.2M -56.5M
Net Cash Flow
-30.3M -2.8M 13.6M -40.7M -18.3M 29.2M 18.8M -15M -209.8M -48.8M 80.6M 136.9M -146.6M 89.7M -209.6M 139.4M -109.5M -113.4M 325.6M -1.13B 896.2M 118.3M -48.7M
Free Cash Flow
136.4M 274.2M -121.3M 83.6M 106.5M 271.3M -65.1M 276.1M 31.4M 163.9M -207.4M 227.1M 138.5M 188M -109.3M 185.7M 61.7M 193.2M -242.8M 22.5M 53.3M 265.7M -34.6M
Adj. Free Cash Flow
124.5M 246.8M -121.3M 83.6M 96M 261M -71.9M 273.1M 22.2M 158.8M -213.5M 219.7M 137.3M 180.1M -109.3M 180.6M 56.9M 185.6M -242.8M 15.5M 45.4M 257M -34.6M
Maintenance CapEx
-50.3M -41.4M -57.2M -8.88M -14.27M -44.2M -37.7M -30.3M -36M -47.1M -54M -56.2M -59.7M -79.9M -83.65M -59.76M -50.57M -41.48M -50.31M -37.5M -34.37M n/a n/a
Growth CapEx
n/a n/a n/a -40.42M -19.63M -700.32K n/a n/a n/a n/a n/a n/a n/a n/a -9.85M -29.24M -52.23M -54.12M -50.59M -49.4M -35.53M -67.4M -42.9M
Owner Earnings
136.4M 274.2M -121.3M 124.02M 126.13M 272M -65.1M 276.1M 31.4M 163.9M -207.4M 227.1M 138.5M 188M -99.45M 214.94M 113.93M 247.32M -192.21M 71.9M 88.83M 333.1M 8.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.