Brunswick Corporation logo

Brunswick Corporation

BC | NYSE
Chart Builder DCF Calculator
$78.93
+$3.59 (+4.77%)
Nov 2, 2026, 1:16 PM ET · Market open
TTM
Period Ending
Q3 2026
Oct 3, 2026
Q2 2026
Jul 4, 2026
Q1 2026
Apr 4, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Revenue
5.72B 5.63B 5.52B 5.36B 5.18B 5.1B 5.09B 5.24B 5.44B 5.76B 6.02B 6.4B 6.62B 6.73B 6.86B 6.81B 6.66B 6.39B 6.11B 5.85B 5.58B 5.38B 4.82B
Cost of Revenue
4.22B 4.2B 4.18B 4.09B 3.96B 3.88B 3.83B 3.89B 3.98B 4.19B 4.37B 4.61B 4.77B 4.82B 4.89B 4.87B 4.76B 4.58B 4.38B 4.18B 3.95B 3.79B 3.43B
Gross Profit
1.5B 1.43B 1.34B 1.28B 1.22B 1.22B 1.26B 1.35B 1.46B 1.57B 1.66B 1.79B 1.85B 1.91B 1.97B 1.95B 1.9B 1.81B 1.73B 1.67B 1.63B 1.59B 1.39B
Operating Income
330.4M 319.8M 293.8M 289.2M 191.6M 196.6M 251.5M 311.6M 475.6M 573.3M 609.4M 734.9M 818.2M 859.8M 944.4M 947.8M 878M 849.3M 820.5M 812.9M 827.6M 811.2M 668M
Interest Income
5.9M 6.2M 6.7M 7.2M 7.4M 9.6M 12.6M 13.4M 13.8M 13.2M 10.5M 10.2M 11.2M 9.7M 8.2M 6.1M 2.7M 1.6M 2M 2.1M 2.2M 1.7M 1.1M
Pretax Income
243.4M -105.8M -136.9M -135.7M -249M 87.2M 144.4M 203.3M 375.2M 465.4M 504.5M 628.9M 707M 761.6M 844.6M 853.6M 791.3M 760M 740M 736.4M 753.9M 746.2M 600.4M
Net Income
211.1M -86M -136.5M -137.3M -238.5M 41.6M 82.3M 130.1M 273.5M 341.4M 376.1M 420.4M 501.2M 552.5M 615.1M 677M 636.8M 616.1M 598.2M 593.3M 586.9M 581.7M 473M
Selling & General & Admin
941.4M 904.9M 855.8M 807M 828.3M 808M 787.9M 798.2M 764.9M 771.3M 804.6M 812.2M 798.8M 797.9M 790M 771.4M 793.6M 773.3M 739.7M 697.8M 652.2M 637.6M 583.2M
Research & Development
190.9M 185.1M 176.5M 168.7M 162.8M 161.1M 162.3M 169.6M 172.9M 176.4M 182.3M 185.2M 193.7M 198.9M 200.2M 202.9M 199.4M 184.5M 171.8M 154.5M 145.2M 140.9M 131.1M
Other Expenses
38.3M 17.2M 10.2M 10.2M 37.8M 50M 57.9M 71.4M 48.6M 52.7M 58.7M 54.7M 40.2M 48.5M 34.6M 25.1M 24.7M 100K 300K 800K 500K 2.3M 4.2M
Operating Expenses
1.17B 1.11B 1.04B 985.9M 1.03B 1.02B 1.01B 1.04B 986.4M 1B 1.05B 1.05B 1.03B 1.05B 1.02B 999.4M 1.02B 957.9M 911.8M 853.1M 797.9M 780.8M 718.5M
Interest Expense
97.3M 101.4M 106.6M 111.7M 119.1M 125.1M 127.7M 126.6M 121.5M 116.6M 112.8M 112.4M 112.8M 110.8M 107.9M 98.1M 89.2M 80M 69.5M 65.9M 62.4M 61.9M 65.2M
Selling & Marketing Expenses
n/a n/a n/a n/a 27.3M 27.3M 27.3M 27.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
5.39B 5.31B 5.23B 5.07B 4.99B 4.9B 4.84B 4.93B 4.97B 5.19B 5.41B 5.67B 5.8B 5.87B 5.92B 5.86B 5.78B 5.54B 5.29B 5.03B 4.75B 4.57B 4.15B
Income Tax Expense
30M -19.3M -1.8M 200K -23.3M 31.3M 43.3M 54M 83.7M 107.3M 115.9M 196.3M 205.1M 205.4M 224.9M 172.3M 148.3M 140.6M 140M 141M 164.5M 164.6M 127M
Shares Outstanding (Basic)
65.1M 65.4M 65.6M 65.6M 65.7M 66M 66.2M 66.6M 66.6M 67.6M 68.3M 68.9M 69.8M 70.8M 71.5M 72.5M 74.42M 75.7M 76.9M 77.4M 77.7M 78M 78.2M
Shares Outstanding (Diluted)
65.1M 65.5M 65.7M 65.7M 65.7M 66M 66.3M 66.6M 66.6M 67.6M 68.5M 69.1M 70M 70.9M 71.8M 72.8M 74.5M 76.1M 77.4M 78M 78.3M 78.5M 78.8M
EPS (Basic)
3.24 -1.29 -2.07 -2.08 -3.61 0.64 1.22 1.91 4.03 4.97 5.39 5.96 7.03 7.68 8.39 9.09 8.45 8.03 7.72 7.62 7.52 7.42 6.01
EPS (Diluted)
3.23 -1.30 -2.08 -2.10 -3.62 0.63 1.21 1.91 4.03 4.97 5.39 5.95 7.02 7.67 8.36 9.05 8.40 7.97 7.67 7.57 7.47 7.37 5.97
EBITDA
637.5M 293.4M 267M 268.5M 163.8M 504.5M 561.6M 618.7M 780.2M 862.6M 894.9M 1.01B 1.09B 1.13B 1.2B 1.19B 1.1B 1.04B 999.6M 980.4M 987.1M 973.9M 825.4M
EBIT
340.7M -4.4M -30.3M -24M -129.9M 212.3M 272.1M 329.9M 496.7M 582M 617.3M 741.3M 823.4M 876M 956.1M 955.3M 880.5M 840M 809.5M 802.3M 816.3M 808.1M 665.6M
Depreciation & Amortization
296.8M 297.8M 297.3M 292.5M 293.7M 292.2M 289.5M 288.8M 283.5M 280.6M 277.6M 272.9M 264.7M 257.2M 242.3M 231.2M 218.1M 199.6M 190.1M 178.1M 170.8M 165.8M 159.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.