Balchem Corp logo

Balchem Corp

BCPC | NASDAQ
Chart Builder DCF Calculator
$174.60
+$4.62 (+2.72%)
At close: Nov 2, 2026, 4:00 PM ET
$172.53
+$2.55 (+1.50%)
Pre-market: Nov 2, 2026, 9:28 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
46.73M 44.62M 40.29M 39.23M 40.29M 38.28M 37.05M 33.58M 33.84M 32.07M 28.99M 26.65M 29.08M 30.11M 22.71M 21.41M 25.25M 29.78M 28.93M 24.95M 25.01M 22.73M 23.41M
Depreciation & Amortization
12.39M 12.22M 12.49M 11.72M 11.55M 11.4M 11.01M 10.9M 10.9M 12.51M 13.67M 14.06M 13.8M 13.43M 13.65M 13.89M 14.1M 11.93M 11.93M 12.26M 12.16M 12.1M 12.36M
Stock-Based Compensation
5.04M 5.92M 5.36M 3.76M 4.65M 5.84M 3.81M 3.89M 4.15M 3.89M 4.75M 3.79M 3.75M 3.75M 4.77M 3.39M 2.95M 3.81M 3.08M 1.99M 2.9M 3.29M 2.62M
Other Working Capital
2.15M -10.74M 8.58M -5.98M 5.98M -8.39M 8.39M 2.83M -8.17M -10.35M 7.99M 10.13M -2.08M -12.59M 3.46M -7.99M -1.9M -3.95M 8.46M 5.65M -739K -5.78M 8.34M
Other Non-Cash Items
-29.95M 297K 1.16M 3.37M 18.28M -23.7M 10K 876K 886K 657K -647K -1.15M -1.75M -2.39M 314K 2.28M -1.4M 458K 299K 1.17M -980K -284K -161K
Deferred Income Tax
354K -167K -187K -124K 124K 115K -115K -4.86M -802K -814K -302K -8.39M -1.85M -370K -203K -9.88M -265K 1.78M 37K -5.14M -860K 54K n/a
Change in Working Capital
35.22M -16.18M -19.04M 9.32M -9.32M 15.32M -15.32M 7.94M 2.33M -3.31M -13.07M 32.45M 3.49M -9.54M -6.4M 10.57M 985K 477K -37.25M 9.26M 1.41M -2.11M 2.37M
Operating Cash Flow
69.77M 46.71M 40.06M 67.28M 65.57M 47.25M 36.46M 52.32M 51.3M 44.99M 33.39M 67.41M 46.53M 34.99M 34.84M 41.66M 41.62M 48.24M 7.02M 44.49M 39.63M 35.78M 40.61M
Capital Expenditures
17.14M -10.89M -6.25M -16.21M -14.9M -6.81M -5.56M -12.73M -9.15M -6.88M -6.91M -11.58M -8.37M -8.23M -9.72M -14.5M -14.99M -10.54M -10.26M -15.06M -8.63M -7.45M -6.31M
Cash Acquisitions
n/a 42K -42K n/a -267K 267K -323K -24.4M -33K 59K 213K -290K -911K 1.88M -341K 150K -70.12M -295.66M 184K -954K 1.03M 154K 86K
Purchase of Investments
95K -95K n/a 144K -39K -75K -30K n/a 80K -38K -42K -290K n/a -4.62M n/a 150K n/a -150K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-7K 7K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.74M n/a -150K n/a 150K n/a n/a n/a n/a n/a
Other Investing Acitivies
-29.75M -2K 2K -43.84M 267K n/a n/a 169K -80K n/a n/a 290K n/a 4.62M n/a -142K 1K -137K n/a 1.83M n/a n/a n/a
Investing Cash Flow
-12.53M -10.93M -6.29M -16.42M -14.94M -6.62M -5.91M -36.96M -9.18M -6.86M -6.74M -11.87M -9.28M -3.61M -10.06M -14.49M -85.11M -306.34M -10.07M -14.18M -7.6M -7.29M -6.23M
Debt Repayment
-29.99M -17.05M 4.95M 36.1M -36.05M -48K -49K -37.05M -39.63M -35.05M -8.06M -71.06M -25.06M -26.06M -9.06M -22.26M 28.82M 274.31M 19.96M -41K -15.04M -30.04M -10.04M
Common Stock Repurchased
-27.44M -28.79M -15.69M -53.63M -15.42M -33.26M -5.33M -306K -163K -11K -5.2M -444K -101K -75K -3.85M -178K -46K -600K -34.6M -16.48M -7.93M -9.24M -1.6M
Dividend Paid
-1K -3K -30.77M -11K -11K -2K -28.26M -4K -4K -13K -25.56M n/a -3K -2K -22.87M -5K -4K -1K -20.7M -19K -4K n/a -18.7M
Other Financial Acitivies
n/a n/a n/a -18.51M -48K n/a 1.67M 2.14M 5.4M 891K 8.79M 1.35M 62K 1.37M 2.45M 1.04M -388K 830K 498K 592K 2.47M 1.48M 2.4M
Financial Cash Flow
-53.59M -44.83M -34.78M -41.25M -50.83M -28.76M -31.97M -35.21M -34.39M -34.19M -30.02M -70.15M -25.1M -24.76M -33.32M -21.4M 28.39M 274.54M -34.85M -15.95M -20.51M -37.79M -27.93M
Net Cash Flow
3.09M -9.7M -1.7M 9.48M -334K 15.53M 386K -24.18M 9.96M 3.39M -4.1M -12.51M 10.1M 6.66M -6.36M 10.07M -19.69M 11.72M -38.77M 13.23M 10.11M -8.63M 3.96M
Free Cash Flow
86.91M 35.83M 33.81M 51.06M 50.67M 40.44M 30.9M 39.59M 42.15M 38.11M 26.48M 55.83M 38.16M 26.76M 25.12M 27.16M 26.63M 37.7M -3.24M 29.43M 31M 28.33M 34.3M
Adj. Free Cash Flow
81.87M 29.9M 28.45M 47.3M 46.02M 34.6M 27.09M 35.7M 38M 34.23M 21.73M 52.05M 34.41M 23.01M 20.35M 23.77M 23.68M 33.89M -6.31M 27.44M 28.11M 25.04M 31.67M
Maintenance CapEx
-12.39M -10.89M -6.25M -8.68M -6.09M n/a -2.09M -9.12M -5.96M -5.98M -4.64M -11.58M -8.37M -8.23M -8.55M -8.34M -275.63K n/a n/a -4.84M -1.46M n/a -2.77M
Growth CapEx
29.53M n/a n/a -7.54M -8.82M -6.81M -3.47M -3.6M -3.18M -901.74K -2.27M n/a n/a n/a -1.17M -6.15M -14.72M -10.54M -10.26M -10.22M -7.17M -7.45M -3.54M
Owner Earnings
57.38M 35.83M 33.81M 58.6M 59.49M 47.25M 34.37M 43.2M 45.34M 39.02M 28.75M 55.83M 38.16M 26.76M 26.29M 33.31M 41.34M 48.24M 7.02M 39.66M 38.17M 35.78M 37.83M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.