Belden Inc. logo

Belden Inc.

BDC | NYSE
Chart Builder DCF Calculator
$105.70
-$1.78 (-1.66%)
At close: Oct 30, 2026, 4:00 PM ET
$105.53
-$0.17 (-0.16%)
After-hours: Oct 30, 2026, 5:00 PM ET
TTM
Period Ending
Q3 2026
Sep 27, 2026
Q2 2026
Jun 28, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jul 2, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 2, 2022
Q2 2022
Jul 3, 2022
Q1 2022
Apr 3, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 3, 2021
Q2 2021
Jul 4, 2021
Q1 2021
Apr 4, 2021
Net Income
176.1M 244.14M 236.61M 237.52M 228.02M 320.31M 308.35M 293.72M 273.81M 197.15M 216.88M 242.51M 265.32M 291.29M 281.16M 254.06M 143.01M 86.32M 71.44M 64.26M 120.97M 96.36M -15.28M
Depreciation & Amortization
180.96M 136.13M 132.11M 129.43M 127.12M 124.62M 118.54M 115.74M 109.51M 103.37M 103.02M 99.45M 96.98M 95.1M 91.07M 88.74M 88.69M 87.4M 86.88M 87.99M 93.1M 98.43M 104.09M
Stock-Based Compensation
36.68M 33.62M 31.4M 30.02M 28.07M 41.22M 42.64M 41.26M 41.99M 23.51M 21.17M 21.02M 14.84M 19.72M 19.47M 18.44M 22.82M 19.98M 20.57M 22.63M 25.52M 25.65M 24.51M
Other Working Capital
58.99M 38.7M 26.88M 19.41M 31.15M 109.85M 104.5M 109.46M 103.5M -10.69M -34.73M -53.06M -27.63M 17.08M 38.91M -2.66M -25.03M -38.48M -41.49M 12.42M 23.58M 8.29M -42.81M
Other Non-Cash Items
-14.6M -14.6M 6.3M 5.03M -15.95M -124.98M -124.99M -124.99M -108.99M -12.02M 95.06M 218.23M 214.23M 131.72M 134.38M 17.61M 208.93M 311.51M 248.92M 254.29M 82.98M 104.98M 147.63M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -12.96M -12.96M -120.03M -243.2M -230.87M -230.87M -233.53M -110.37M -109.74M -109.74M n/a n/a n/a n/a n/a
Change in Working Capital
21.45M -23.34M -77.66M -47.14M 1.95M -5.31M 12.26M 26.34M 33.65M 51.55M 38.14M -18.38M 1.98M 37.64M 14.84M 12.83M -104.78M -158.65M -172.21M -157.11M -85.97M -113.26M -77.02M
Operating Cash Flow
400.59M 375.95M 328.76M 354.86M 369.2M 355.87M 356.8M 352.08M 337M 350.6M 354.23M 319.64M 362.49M 344.59M 307.38M 281.3M 248.94M 236.82M 255.6M 272.06M 236.59M 212.15M 183.92M
Capital Expenditures
-172M -163.87M -148.36M -136.17M -155.38M -140.21M -137.05M -129.1M -125.62M -130.25M -127.14M -116.73M -116.71M -106.81M -107.98M -105.09M -85.66M -91.13M -90.72M -90.98M -88.98M -79.35M -80.5M
Cash Acquisitions
-1.87B -174K -174K 7.74M 5.57M -290.33M -289.8M -297.66M -304.79M -17.84M -116.65M -106.71M -97.53M -88.77M -28.61M 234.08M 234.61M 234.97M 271.59M -73.34M -73.75M -73.75M -72.23M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
8K 8K n/a n/a n/a -276K -276K -276K -276K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
122K 76K 85K 191K 175K 398K 389K 283K 9.58M 23.08M 23.08M 23.09M 13.79M 38.01M 39.37M 39.42M 101.34M 63.35M 71.26M 72.32M 15.24M 65.29M 57.01M
Investing Cash Flow
-2.04B -163.96M -148.45M -128.24M -149.63M -430.42M -426.74M -426.76M -421.11M -125.01M -220.71M -200.36M -200.46M -157.57M -97.22M 168.41M 250.3M 207.19M 252.12M -92M -147.49M -87.81M -95.73M
Debt Repayment
1.84B -14.64M -62.7M -55.89M -55.84M -51.56M -1.33M -1.13M -863K -763K -612K -423K -411K -312K -273K -230.92M -230.8M -233.21M -233.2M -4.4M -4.41M -92.11M -2.08M
Common Stock Repurchased
-76.73M -126.73M -141.78M -195.89M -207.32M -177.41M -161.12M -134.5M -120.28M -163.97M -200M -192.14M -163.66M -169.67M -150M -150M -139.8M -70.12M -54.67M -5.57M -2.16M -2.34M -15M
Dividend Paid
-7.84M -7.86M -7.92M -7.97M -8.04M -8.1M -8.14M -8.2M -8.24M -8.33M -8.43M -8.5M -8.6M -8.71M -8.82M -8.95M -9.08M -9.08M -9.09M -9.06M -8.97M -8.95M -8.98M
Other Financial Acitivies
-56.83M -28.55M 25.82M 30.35M 30.3M 34.96M -14.56M -8.81M -8.88M -8.43M -12.07M -17.44M -17.84M -18.84M -16.65M -7.06M -9.6M -17.34M -17.6M -13.9M -10.83M -1.62M 58K
Financial Cash Flow
1.71B -165.27M -174.07M -217.77M -229.28M -192.53M -175.57M -143.72M -129.34M -173.44M -213.07M -211.93M -183.94M -195.85M -170.35M -393.21M -385.57M -326.03M -314.55M -32.93M -26.36M -105.02M -26.05M
Net Cash Flow
66.45M 47.17M 13.15M 19.59M -8.73M -263.27M -247.83M -226.74M -207.99M 49.98M -82.22M -90.63M -16.5M -12.92M 29.46M 43.92M 89.71M 104.39M 188.73M 141.76M 66.26M 30.25M 77.12M
Free Cash Flow
228.59M 212.08M 180.4M 218.69M 213.82M 215.66M 219.74M 222.98M 211.38M 220.36M 227.09M 202.91M 245.78M 237.78M 199.4M 176.2M 163.27M 145.69M 164.87M 181.07M 147.62M 132.8M 103.42M
Adj. Free Cash Flow
191.9M 178.46M 149M 188.68M 185.75M 174.44M 177.1M 181.72M 169.39M 196.84M 205.93M 181.88M 230.93M 218.06M 179.94M 157.76M 140.45M 125.71M 144.31M 158.45M 122.1M 107.16M 78.91M
Maintenance CapEx
-143.86M -126.42M -100.92M -81.48M -89.03M -77.47M -88.87M -100.1M -119.91M -130.25M -122.26M -105.88M -102.31M -80.8M -70.84M -62.96M -23.17M -18.26M -14.22M -17.75M -6.26M -18.6M -39.4M
Growth CapEx
-28.14M -37.45M -47.44M -54.69M -66.35M -62.74M -48.18M -29M -5.71M n/a -4.88M -10.85M -14.41M -26.01M -37.14M -42.13M -62.5M -72.87M -76.5M -73.23M -82.72M -60.74M -41.1M
Owner Earnings
256.72M 249.53M 227.83M 273.38M 280.17M 278.4M 267.93M 251.97M 217.09M 220.36M 231.98M 213.76M 260.18M 263.79M 236.54M 218.34M 225.77M 218.56M 241.37M 254.3M 230.33M 193.55M 144.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.