Société BIC S.A. logo

Société BIC S.A.

BICEY | OTC
Chart Builder DCF Calculator
$36.13
$0.00 (0.00%)
Nov 2, 2026, 12:53 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
86M 212.01M 226.52M 198.6M 314.2M 93.72M
Depreciation & Amortization
115.43M 115.29M 120.39M 117.2M 111.79M 115.15M
Stock-Based Compensation
6.04M 9.84M 14.39M 14.66M 10.45M 6.33M
Other Working Capital
-32.24M 2.75M -7.67M -29.2M -19.93M 129.75M
Other Non-Cash Items
102.41M 2.85M 19.39M -1.27M -135.95M 12.69M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-870K 17.72M -27.38M -29.2M -19.93M 129.75M
Operating Cash Flow
309M 357.71M 353.3M 299.99M 280.56M 357.65M
Capital Expenditures
-87M -87.12M -94.33M -83.59M -66.18M -83.1M
Cash Acquisitions
14M -201.27M 1.5M -72.69M -2.55M -72.54M
Purchase of Investments
n/a -195K -10.96M -19.08M -8.69M -211K
Sales Maturities Of Investments
n/a 4.89M n/a n/a 408K 3.86M
Other Investing Acitivies
13M -223K -8.77M 2.91M 134.59M 2.73M
Investing Cash Flow
-60M -283.71M -114.06M -172.46M 57.57M -149.26M
Debt Repayment
-41.05M 151.86M 32.5M -11.17M -11.99M 77.24M
Common Stock Repurchased
-40M -54.98M -115.88M -53.83M -38.85M -7.53M
Dividend Paid
-127M -177.95M -110.22M -94.74M -80.92M -110.21M
Other Financial Acitivies
-14.95M 7.82M 1.54M -15.44M -16.51M -20.6M
Financial Cash Flow
-223M -73.26M -192.06M -175.18M -148.27M -61.11M
Net Cash Flow
4.97M -11.68M 52.5M -53.19M 203.68M 117.89M
Free Cash Flow
222M 270.59M 258.97M 216.4M 214.38M 274.55M
Adj. Free Cash Flow
215.96M 260.75M 244.58M 201.74M 203.93M 268.22M
Maintenance CapEx
-87M -87.12M -84.74M n/a n/a -83.1M
Growth CapEx
n/a n/a -9.6M -83.59M -66.18M n/a
Owner Earnings
222M 270.59M 268.57M 299.99M 280.56M 274.55M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.