Biogen Inc. logo

Biogen Inc.

BIIB | NASDAQ
Chart Builder DCF Calculator
$249.01
-$4.61 (-1.82%)
At close: Nov 2, 2026, 4:00 PM ET
$254.58
+$0.96 (+0.38%)
Pre-market: Nov 2, 2026, 9:28 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-20.6M -319.5M 319.5M -48.9M 466.5M 634.8M 240.5M 266.7M 388.5M 583.6M 393.4M 248.9M -68.3M 593.3M 387.6M 549.5M 1.13B 1.06B 218.5M -20.5M 318M 1.03B 404.6M
Depreciation & Amortization
241.1M 236.1M 204.4M 200.2M 202.2M 194.3M 183.2M 184M 182.8M 158.9M 147.5M 140.1M 125M 117.4M 112.3M 119.8M 120.7M 134.8M 143.1M 134.7M 133.2M 117.2M 102.6M
Stock-Based Compensation
81.5M -84M 84M 59.6M 75.3M 74.9M 81M 75.1M 72.7M 70.6M 72.8M 54.9M 62.2M 73.7M 75.6M 67.2M 63.6M 55.7M 67.6M 58.8M 55.7M 54.1M 70M
Other Working Capital
-218.3M 313.8M -313.8M -58.3M -47.8M -644M -284.9M 12.2M 138.5M 9.1M -235.4M -682.2M 372.7M 61.8M -326.8M -895.7M 113.9M 1.01B -573.3M 61.3M 43.8M 185.5M -299.7M
Other Non-Cash Items
505.5M 512M 141.9M 242.8M 100.5M 77.8M 115.9M 265.2M 110.4M 88.3M 128.3M 144.8M 365.9M -57.9M 128.4M 104.8M -563.2M -1.34B 512.1M 265.8M 542.2M 412.3M 538M
Deferred Income Tax
123.5M -23.6M 23.6M 166.9M 253.8M -31.3M -27.8M -58.4M -52.6M -87M 39.9M 71.9M -206.8M -106.4M -64.5M -28.8M -92.3M -48.5M 1M 323.3M -127.3M -607.8M -15M
Change in Working Capital
-290.2M 127.9M -127.9M -108.7M 174.2M -789.6M -333.5M 28.3M 233.8M -188.6M -228.7M -648.1M 314.4M -130.9M -184.1M -987.5M -2.7M 880.4M -780.5M 76.2M -116.5M 226M -331.2M
Operating Cash Flow
640.8M 448.9M 645.5M 511.9M 1.27B 160.9M 259.3M 760.9M 935.6M 625.8M 553.2M 12.5M 592.4M 487M 455.3M -175M 661M 736.5M 161.8M 838.3M 805.3M 1.23B 769M
Capital Expenditures
-40.4M 40.9M 51.2M 43.9M -46.2M -16.6M -47.1M -66.3M -130M -42.6M -120.9M -65.2M -87.6M -87M -66.6M -87.4M -59.1M -38.8M -57.9M -68.5M -61.9M -71.9M -92.6M
Cash Acquisitions
-6M n/a n/a n/a n/a n/a n/a n/a -1.07B n/a n/a -582.4M -6.33B 1.5M 200K 200K 594.8M n/a n/a n/a n/a n/a 28.1M
Purchase of Investments
n/a 748.8M -748.8M n/a -91M n/a n/a n/a n/a n/a n/a n/a -1.02B -2.8B -1.32B -642.6M -494.3M -1.18B -1.13B -1.44B -745.7M -713.6M -913.3M
Sales Maturities Of Investments
55M -625.7M 625.7M n/a 56.6M n/a n/a -40.6M 24.8M 511.7M 55.6M 13.4M 5.7B 2.13B 440.5M 566.3M 1.64B 1.91B 543.6M 1.38B 575.4M 633.5M 910.4M
Other Investing Acitivies
-230.7M -4.11B -35.2M -1.28B 50.8M -30.4M -200K 88.3M -1.1M -2.6M -700K -10M -200K -400K -700K 22.6M -200K 2.2M -200K 12.3M -1.4M -700K 2.7M
Investing Cash Flow
-222.1M -3.84B -209.5M -1.23B -35.1M -57M -47.3M -18.6M -1.18B 466.5M -66M -644.2M -1.74B -752M -952.8M -140.9M 1.68B 693.5M -648M -112.7M -233.6M -152.7M -64.7M
Debt Repayment
-400M n/a n/a n/a -300K -16.6M n/a n/a n/a -250M -400M -650M 837.3M n/a n/a n/a -1B n/a n/a n/a n/a -700K -169.3M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -250M -500M n/a n/a -750M -450M -600M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3M 1.3B 11.3M -139.9M -135.1M -1.2M 1.3M 4.4M -12.6M -1.3M 7.3M -7.9M 2.2M -16.8M 16.5M -11.5M -17.6M 19.2M 4.3M 2.2M -2.4M -126.7M 11.4M
Financial Cash Flow
-393.8M 1.35B -43.8M -136.9M -130.2M -11.7M -23M 7.9M -6.6M -245.2M -439.6M -654.2M 846.1M -11.3M -43.6M -7.6M -1.26B -471.5M -16.5M 9.8M -746.5M -564.5M -785M
Net Cash Flow
18.9M -2.04B 374.2M -856.6M 1.1B 160.5M 223.3M 675.8M -209.7M 834.5M 24.5M -1.24B -329.9M -280.4M -521.1M -256.3M 1.03B 897.3M -512.1M 719.6M -200.2M 524.5M -113.7M
Free Cash Flow
600.4M 489.8M 696.7M 555.9M 1.23B 144.3M 212.2M 694.6M 805.6M 583.2M 432.3M -52.7M 504.8M 400M 388.7M -262.4M 601.9M 697.7M 103.9M 769.8M 743.4M 1.16B 676.4M
Adj. Free Cash Flow
518.9M 573.8M 612.7M 496.3M 1.15B 69.4M 131.2M 619.5M 732.9M 512.6M 359.5M -107.6M 442.6M 326.3M 313.1M -329.6M 538.3M 642M 36.3M 711M 687.7M 1.1B 606.4M
Maintenance CapEx
-40.4M -40.9M -51.2M 43.9M -46.2M n/a -1.16M -44.7M -130M -39.79M -120.9M -65.2M -81.02M -87M -66.6M -87.4M -59.1M -38.8M -57.9M -68.5M -61.9M -71.9M -92.6M
Growth CapEx
n/a 81.8M 102.4M n/a n/a -16.6M -45.94M -21.6M n/a -2.81M n/a n/a -6.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
600.4M 408M 594.3M 555.9M 1.23B 160.9M 258.14M 716.2M 805.6M 586.01M 432.3M -52.7M 511.38M 400M 388.7M -262.4M 601.9M 697.7M 103.9M 769.8M 743.4M 1.16B 676.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.